XML 31 R20.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Values of Assets and Liabilities
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Values of Assets and Liabilities Fair Values of Assets and Liabilities
FASB ASC Topic 820, “Fair Value Measurements and Disclosures,” requires disclosures for non-financial assets and non-financial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). All non-financial assets are included either as a separate line item on the Consolidated Statements of Financial Condition or in the “Other assets” category of the Consolidated Statements of Financial Condition. Currently, First Commonwealth does not have any non-financial liabilities to disclose.
FASB ASC Topic 825, “Financial Instruments”, permits entities to irrevocably elect to measure select financial instruments and certain other items at fair value. The unrealized gains and losses are required to be included in earnings each reporting period for the items that fair value measurement is elected. First Commonwealth has elected not to measure any existing financial instruments at fair value under FASB ASC Topic 825; however, in the future we may elect to adopt this guidance for select financial instruments.
 
In accordance with FASB ASC Topic 820, First Commonwealth groups financial assets and financial liabilities measured at fair value in three levels based on the principal markets in which the assets and liabilities are transacted and the observability of the data points used to determine fair value. These levels are:
Level 1 – Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange (“NYSE”). Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
Level 2 – Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained for identical or comparable assets or liabilities from alternative pricing sources with reasonable levels of price transparency. Level 2 includes Obligations of U.S. Government securities issued by Agencies and Sponsored Enterprises, Obligations of States and Political Subdivisions, corporate securities, FHLB stock, loans held for sale, interest rate derivatives (including interest rate caps, interest rate collars, interest rate swaps and risk participation agreements), certain other real estate owned and certain impaired loans.
Level 2 investment securities are valued by a recognized third party pricing service using observable inputs. The model used by the pricing service varies by asset class and incorporates available market, trade and bid information as well as cash flow information when applicable. Because many fixed-income investment securities do not trade on a daily basis, the model uses available information such as benchmark yield curves, benchmarking of like investment securities, sector groupings and matrix pricing. The model will also use processes such as an option adjusted spread to assess the impact of interest rates and to develop prepayment estimates. Market inputs normally used in the pricing model include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data including market research publications.
Management validates the market values provided by the third party service by having another recognized pricing service price 100% of the securities on an annual basis and a random sample of securities each quarter, monthly monitoring of variances from prior period pricing and, on a monthly basis, evaluating pricing changes compared to expectations based on changes in the financial markets.
Other investments recorded in the Consolidated Statements of Financial Condition are primarily comprised of FHLB stock whose estimated fair value is based on its par value. Additional information on FHLB stock is provided in Note 8, “Impairment of Investment Securities.”
Loans held for sale primarily include residential mortgage loans originated for sale in the secondary mortgage market. The estimated fair value for these loans was determined on the basis of rates obtained in the respective secondary market. Loans held for sale could also include commercial loans for which fair value is determined using an executed trade or market bid obtained from potential buyers.
Interest rate derivatives are reported at an estimated fair value utilizing Level 2 inputs and are included in other assets and other liabilities, and consist of interest rate swaps where there is no significant deterioration in the counterparties' (loan customers') credit risk since origination of the interest rate swap as well as interest rate caps, interest rate collars and risk participation agreements. First Commonwealth values its interest rate swap and cap positions using a yield curve by taking market prices/rates for an appropriate set of instruments. The set of instruments currently used to determine the U.S. Dollar yield curve includes cash LIBOR rates from overnight to one year, Eurodollar futures contracts and swap rates from one year to thirty years. These yield curves determine the valuations of interest rate swaps. Interest rate derivatives are further described in Note 13, “Derivatives.”
For purposes of potential valuation adjustments to our derivative positions, First Commonwealth evaluates the credit risk of its counterparties as well as our own credit risk. Accordingly, we have considered factors such as the likelihood of default, expected loss given default, net exposures and remaining contractual life, among other things, in determining if any fair value adjustments related to credit risk are required. We review our counterparty exposure quarterly, and when necessary, appropriate adjustments are made to reflect the exposure.
We also utilize this approach to estimate our own credit risk on derivative liability positions. In 2019, we have not realized any losses due to a counterparty's inability to pay any uncollateralized positions.
Interest rate derivatives also include interest rate forwards entered into to hedge residential mortgage loans held for sale and the related interest-rate lock commitments. This includes forward commitments to sell mortgage loans. The fair value of these derivative financial instruments are based on derivative market data inputs as of the valuation date and the underlying value of mortgage loans for rate lock commitments.
In addition, the Company hedges foreign currency risk through the use of foreign exchange forward contracts. The fair value of foreign exchange forward contracts is based on the differential between the contract price and the market-based forward rate.
The estimated fair value for other real estate owned included in Level 2 is determined by either an independent market-based appraisal less estimated costs to sell or an executed sales agreement.
Level 3 – Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker traded transactions. If the inputs used to provide the valuation are unobservable and/or there is very little, if any, market activity for the security or similar securities, the securities would be considered Level 3 securities. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities. The assets included in Level 3 are pooled trust preferred collateralized debt obligations, non-marketable equity investments, certain interest rate derivatives, certain other real estate owned and certain impaired loans.
The estimated fair value of other investments included in Level 3 is based on carrying value as these securities do not have a readily determinable fair value.
The estimated fair value of limited partnership investments included in Level 3 is based on par value.
For interest rate derivatives included in Level 3, the fair value incorporates credit risk by considering such factors as likelihood of default and expected loss given default based on the credit quality of the underlying counterparties (loan customers).
In accordance with ASU No. 2011-4, "Fair Value Measurements (Topic 820)," the following table provides information related to quantitative inputs and assumptions used in June 30, 2019 Level 3 fair value measurements.
 
Fair Value (dollars
in thousands)
 
Valuation
Technique
 
Unobservable Inputs
 
Range /
(weighted average)
Other Investments
$
1,670

 
CarryingValue
 
N/A
 
N/A
Impaired Loans
979
 (a)
 
Reserve study
 
Discount rate
 
10.00%
 
 
 
 
 
Gas per MMBTU
 
$2.61 - $3.49 (b)
 
 
 
 
 
Oil per BBL/d
 
$47.09 - $53.14 (b)
 
2,518
 (a)
 
Discounted Cash Flow
 
Discount Rate
 
3.84% - 9.50%
Limited Partnership Investments
3,312

 
Par Value
 
N/A
 
N/A
 
(a)
The remainder of impaired loans valued using Level 3 inputs are not included in this disclosure as the values of those loans are based on bankruptcy agreement documentation.
(b)
Unobservable inputs are defined as follows: MMBTU - million British thermal units; BBL/d - barrels per day.
The discount rate is the significant unobservable input used in the fair value measurement of impaired loans. Significant increases in this rate would result in a decrease in the estimated fair value of the loans, while a decrease in this rate would result in a higher fair value measurement. Other unobservable inputs in the fair value measurement of impaired loans relate to gas, oil and natural gas prices. Increases in these prices would result in an increase in the estimated fair value of the loans, while a decrease in these prices would result in a lower fair value measurement.
The tables below present the balances of assets and liabilities measured at fair value on a recurring basis:
 
June 30, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(dollars in thousands)
Obligations of U.S. Government Agencies:
 
 
 
 
 
 
 
Mortgage-Backed Securities - Residential
$

 
$
8,953

 
$

 
$
8,953

Mortgage-Backed Securities - Commercial

 
170,545

 

 
170,545

Obligations of U.S. Government-Sponsored Enterprises:
 
 
 
 
 
 
 
Mortgage-Backed Securities - Residential

 
625,579

 

 
625,579

Other Government-Sponsored Enterprises

 
10,003

 

 
10,003

Obligations of States and Political Subdivisions

 
26,889

 

 
26,889

Corporate Securities

 
23,934

 

 
23,934

Total Securities Available for Sale

 
865,903

 

 
865,903

Other Investments

 
27,898

 
1,670

 
29,568

Loans Held for Sale

 
16,036

 

 
16,036

Other Assets(a)

 
19,529

 
3,312

 
22,841

Total Assets
$

 
$
929,366

 
$
4,982

 
$
934,348

Other Liabilities(a)
$

 
$
19,841

 
$

 
$
19,841

Total Liabilities
$

 
$
19,841

 
$

 
$
19,841

(a)
Hedging and non-hedging interest rate derivatives and limited partnership investments

 
December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(dollars in thousands)
Obligations of U.S. Government Agencies:
 
 
 
 
 
 
 
Mortgage-Backed Securities - Residential
$

 
$
9,406

 
$

 
$
9,406

Mortgage-Backed Securities - Commercial

 
167,744

 

 
167,744

Obligations of U.S. Government-Sponsored Enterprises:
 
 
 
 
 
 
 
Mortgage-Backed Securities - Residential

 
673,361

 

 
673,361

Other Government-Sponsored Enterprises

 
10,012

 

 
10,012

Obligations of States and Political Subdivisions

 
27,712

 

 
27,712

Corporate Securities

 
21,012

 

 
21,012

Total Securities Available for Sale

 
909,247

 

 
909,247

Other Investments

 
30,456

 
1,670

 
32,126

Loans Held for Sale

 
11,881

 

 
11,881

Other Assets(a)

 
1,769

 
2,696

 
4,465

Total Assets
$

 
$
953,353

 
$
4,366

 
$
957,719

Other Liabilities(a)
$

 
$
2,081

 
$

 
$
2,081

Total Liabilities
$

 
$
2,081

 
$

 
$
2,081

(a)
Hedging and non-hedging interest rate derivatives and limited partnership investments

For the six months ended June 30, changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
 
2019
 
Other Investments
 
Other
Assets
 
Total
 
(dollars in thousands)
Balance, beginning of period
$
1,670

 
$
2,696

 
$
4,366

Total gains or losses
 
 
 
 
 
Included in earnings

 
(47
)
 
(47
)
Included in other comprehensive income

 

 

Purchases, issuances, sales and settlements
 
 
 
 
 
Purchases

 
663

 
663

Issuances

 

 

Sales

 

 

Settlements

 

 

Transfers from Level 3

 

 

Transfers into Level 3

 

 

Balance, end of period
$
1,670

 
$
3,312

 
$
4,982

 
 
2018
 
Pooled Trust Preferred Collateralized Debt Obligations
 
Other Investments
 
Other
Assets
 
Total
 
(dollars in thousands)
Balance, beginning of period
$
23,646

 
$
1,670

 
$
2,143

 
$
27,459

Total gains or losses
 
 
 
 
 
 
 
Included in earnings
8,102

 

 

 
8,102

Included in other comprehensive income
(118
)
 

 

 
(118
)
Purchases, issuances, sales and settlements
 
 
 
 
 
 
 
Purchases

 

 
154

 
154

Issuances

 

 

 

Sales
(12,289
)
 

 

 
(12,289
)
Settlements
(19,341
)
 

 

 
(19,341
)
Transfers from Level 3

 

 

 

Transfers into Level 3

 

 

 

Balance, end of period
$

 
$
1,670

 
$
2,297

 
$
3,967


During the six months ended June 30, 2019 and 2018, there were no transfers between fair value Levels 1, 2 or 3. There were no gains or losses included in earnings for the periods presented that are attributable to the change in realized gains (losses) relating to assets held at June 30, 2019 and 2018.
For the three months ended June 30, changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
 
2019
 
Other Investments
 
Other
Assets
 
Total
 
(dollars in thousands)
Balance, beginning of period
$
1,670

 
$
3,200

 
$
4,870

Total gains or losses
 
 
 
 
 
Included in earnings

 

 

Included in other comprehensive income

 

 

Purchases, issuances, sales and settlements
 
 
 
 
 
Purchases

 
112

 
112

Issuances

 

 

Sales

 

 

Settlements

 

 

Transfers from Level 3

 

 

Transfers into Level 3

 

 

Balance, end of period
$
1,670

 
$
3,312

 
$
4,982

 
2018
 
Pooled Trust Preferred Collateralized Debt Obligations
 
Other Investments
 
Other
Assets
 
Total
 
(dollars in thousands)
Balance, beginning of period
$
14,132

 
$
1,670

 
$
2,292

 
$
18,094

Total gains or losses
 
 
 
 
 
 
 
Included in earnings
5,262

 

 

 
5,262

Included in other comprehensive income
(4,647
)
 

 

 
(4,647
)
Purchases, issuances, sales and settlements
 
 
 
 
 
 
 
Purchases

 

 
5

 
5

Issuances

 

 

 

Sales
(12,289
)
 

 

 
(12,289
)
Settlements
(2,458
)
 

 

 
(2,458
)
Transfers from Level 3

 

 

 

Transfers into Level 3

 

 

 

Balance, end of period
$

 
$
1,670

 
$
2,297

 
$
3,967

During the three months ended June 30, 2019 and 2018, there were no transfers between fair value Levels 1, 2 or 3. There were no gains or losses included in earnings for the periods presented that are attributable to the change in realized gains (losses) relating to assets held at June 30, 2019 and 2018.
The tables below present the balances of assets measured at fair value on a nonrecurring basis at:
 
June 30, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(dollars in thousands)
Impaired loans
$

 
$
19,451

 
$
13,573

 
$
33,024

Other real estate owned

 
2,128

 

 
2,128

Total Assets
$

 
$
21,579

 
$
13,573

 
$
35,152

 
December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(dollars in thousands)
Impaired loans
$

 
$
15,076

 
$
15,320

 
$
30,396

Other real estate owned

 
4,035

 

 
4,035

Total Assets
$

 
$
19,111

 
$
15,320

 
$
34,431


The following gains(losses) were realized on the assets measured on a nonrecurring basis:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
 
(dollars in thousands)
Impaired loans
$
(497
)
 
$
992

 
$
(1,460
)
 
$
(6,544
)
Other real estate owned
(532
)
 
(437
)
 
(541
)
 
(437
)
Total losses
$
(1,029
)
 
$
555

 
$
(2,001
)
 
$
(6,981
)

Impaired loans over $100 thousand are individually reviewed to determine the amount of each loan considered to be at risk of non-collection. The fair value for impaired loans that are collateral based is determined by reviewing real property appraisals, equipment valuations, accounts receivable listings and other financial information. A discounted cash flow analysis is performed to determine fair value for impaired loans when an observable market price or a current appraisal is not available. For real estate secured loans, First Commonwealth’s loan policy requires updated appraisals be obtained at least every twelve months on all impaired loans with balances of $250 thousand and over. For real estate secured loans with balances under $250 thousand, we rely on broker price opinions. For non-real estate secured assets, the Company normally relies on third party valuations specific to the collateral type.
The fair value for other real estate owned, determined by either an independent market-based appraisal less estimated costs to sell or an executed sales agreement, is classified as Level 2. The fair value for other real estate owned, determined using an internal valuation, is classified as Level 3. OREO has a current carrying value of $1.9 million as of June 30, 2019 and consists primarily of residential and commercial real estate properties in Pennsylvania. We review whether events and circumstances subsequent to a transfer to other real estate owned have occurred that indicate the balance of those assets may not be recoverable. If events and circumstances indicate further impairment we will record a charge to the extent that the carrying value of the assets exceed their fair values, less estimated cost to sell, as determined by valuation techniques appropriate in the circumstances.
Certain other assets and liabilities, including goodwill and core deposit intangibles, are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances. Additional information related to goodwill is provided in Note 14, “Goodwill.” There were no other assets or liabilities measured at fair value on a nonrecurring basis during the six months ended June 30, 2019.
FASB ASC 825-10, “Transition Related to FSP FAS 107-1” and APB 28-1, “Interim Disclosures about Fair Value of Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or nonrecurring basis are as discussed above. The methodologies for other financial assets and financial liabilities are discussed below.
Cash and due from banks and interest-bearing bank deposits: The carrying amounts for cash and due from banks and interest-bearing bank deposits approximate the estimated fair values of such assets.
Securities: Fair values for securities available for sale and held to maturity are based on quoted market prices, if available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. The carrying value of other investments, which includes FHLB stock and other equity investments, is considered a reasonable estimate of fair value.
Loans: The fair values of all loans are estimated by discounting the estimated future cash flows using interest rates currently offered for loans with similar terms to borrowers of similar credit quality adjusted for past due and nonperforming loans.
Loans held for sale: The estimated fair value of loans held for sale is based on market bids obtained from potential buyers.
Off-balance sheet instruments: Many of First Commonwealth’s off-balance sheet instruments, primarily loan commitments and standby letters of credit, are expected to expire without being drawn upon; therefore, the commitment amounts do not necessarily represent future cash requirements. FASB ASC Topic 460, “Guarantees” clarified that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The carrying amount and fair value for standby letters of credit was $0.2 million at both June 30, 2019 and December 31, 2018, respectively. See Note 6, “Commitments and Contingent Liabilities,” for additional information.
Deposit liabilities: The estimated fair value of demand deposits, savings accounts and money market deposits is the amount payable on demand at the reporting date because of the customers’ ability to withdraw funds immediately. The carrying value of variable rate time deposit accounts and certificates of deposit approximate their fair values at the report date. Also, fair values of fixed rate time deposits for both periods are estimated by discounting the future cash flows using interest rates currently being offered and a schedule of aggregated expected maturities.
Short-term borrowings: The fair values of borrowings from the FHLB were estimated based on the estimated incremental borrowing rate for similar type borrowings. The carrying amounts of other short-term borrowings such as federal funds purchased and securities sold under agreement to repurchase were used to approximate fair value due to the short-term nature of the borrowings.
Subordinated debt, long-term debt and capital lease obligation: The fair value is estimated by discounting the future cash flows using First Commonwealth’s estimate of the current market rate for similar types of borrowing arrangements or an announced redemption price.
The following table presents carrying amounts and fair values of First Commonwealth’s financial instruments:
 
June 30, 2019
 
 
 
Fair Value Measurements Using:
 
Carrying
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(dollars in thousands)
Financial assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
95,047

 
$
95,047

 
$
95,047

 
$

 
$

Interest-bearing deposits
1,233

 
1,233

 
1,233

 

 

Securities available for sale
865,903

 
865,903

 

 
865,903

 

Securities held to maturity
373,453

 
373,335

 

 
373,335

 

Other investments
29,568

 
29,568

 

 
27,898

 
1,670

Loans held for sale
16,036

 
16,036

 

 
16,036

 

Loans
6,003,059

 
6,109,530

 

 
19,451

 
6,090,079

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposits
6,155,965

 
6,158,427

 

 
6,158,427

 

Short-term borrowings
555,080

 
555,081

 

 
555,081

 

Subordinated debt
170,369

 
169,549

 

 

 
169,549

Long-term debt
57,236

 
57,863

 

 
57,863

 

Capital lease obligation
7,018

 
7,018

 

 
7,018

 


 
December 31, 2018
 
 
 
Fair Value Measurements Using:
 
Carrying
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(dollars in thousands)
Financial assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
95,934

 
$
95,934

 
$
95,934

 
$

 
$

Interest-bearing deposits
3,013

 
3,013

 
3,013

 

 

Securities available for sale
909,247

 
909,247

 

 
909,247

 

Securities held to maturity
393,855

 
383,993

 

 
383,993

 

Other investments
32,126

 
32,126

 

 
30,456

 
1,670

Loans held for sale
11,881

 
11,881

 

 
11,881

 

Loans
5,774,139

 
5,821,791

 

 
15,076

 
5,806,715

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposits
5,897,992

 
5,904,147

 

 
5,904,147

 

Short-term borrowings
721,823

 
721,532

 

 
721,532

 

Subordinated debt
170,288

 
168,067

 

 

 
168,067

Long-term debt
7,551

 
7,720

 

 
7,720

 

Capital lease obligation
7,217

 
7,217

 

 
7,217