XML 60 R46.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Amortizing Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill Disclosure [Abstract]  
Summarized Other Intangible Assets
The following table summarizes other intangible assets:
 
Gross
Intangible
Assets
 
Accumulated
Amortization
 
Net
Intangible
Assets
 
(dollars in thousands)
December 31, 2016
 
 
 
 
 
Customer deposit intangibles
$
30,471

 
$
(18,998
)
 
$
11,473

Customer list intangible
$
984

 
$
(444
)
 
$
540

Total other intangible assets
$
31,455

 
$
(19,442
)
 
$
12,013

 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
Customer deposit intangibles
$
19,142

 
$
(18,619
)
 
$
523

Customer list intangible
$
984

 
$
(276
)
 
$
708

Total other intangible assets
$
20,126

 
$
(18,895
)
 
$
1,231

Estimated Amortization Expense of Core Deposit Intangibles
The following presents the estimated amortization expense of core deposit intangibles and the customer intangible list:
 
Core Deposit Intangibles
Customer List Intangible
Total
 
(dollars in thousands)
2017
$
2,133

$
129

$
2,262

2018
1,923

99

2,022

2019
1,709

77

1,786

2020
1,443

59

1,502

2021
1,234

45

1,279

Thereafter
3,031

131

3,162

Total
$
11,473

$
540

$
12,013