XML 47 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Financial Condition (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Assets    
Cash and due from banks $ 62,161us-gaap_CashAndDueFromBanks $ 72,276us-gaap_CashAndDueFromBanks
Interest-bearing bank deposits 3,124us-gaap_InterestBearingDepositsInBanks 2,262us-gaap_InterestBearingDepositsInBanks
Securities available for sale, at fair value 1,269,285us-gaap_AvailableForSaleSecurities 1,309,819us-gaap_AvailableForSaleSecurities
Securities held to maturity, at amortized cost (Fair value of $30,174 at March 31, 2015) 30,253us-gaap_HeldToMaturitySecuritiesNoncurrent 0us-gaap_HeldToMaturitySecuritiesNoncurrent
Other investments 47,076us-gaap_FederalHomeLoanBankStock 44,545us-gaap_FederalHomeLoanBankStock
Loans held for sale 5,892us-gaap_LoansReceivableHeldForSaleNetNotPartOfDisposalGroup 2,502us-gaap_LoansReceivableHeldForSaleNetNotPartOfDisposalGroup
Loans:    
Portfolio loans 4,437,601us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome 4,457,308us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
Allowance for credit losses (46,697)us-gaap_LoansAndLeasesReceivableAllowance (52,051)us-gaap_LoansAndLeasesReceivableAllowance
Net loans 4,390,904us-gaap_LoansAndLeasesReceivableNetReportedAmount 4,405,257us-gaap_LoansAndLeasesReceivableNetReportedAmount
Premises and equipment, net 64,816us-gaap_PropertyPlantAndEquipmentNet 64,989us-gaap_PropertyPlantAndEquipmentNet
Other real estate owned 7,025us-gaap_RealEstateAcquiredThroughForeclosure 7,197us-gaap_RealEstateAcquiredThroughForeclosure
Goodwill 161,429us-gaap_Goodwill 161,429us-gaap_Goodwill
Amortizing intangibles, net 1,508us-gaap_IntangibleAssetsNetExcludingGoodwill 1,665us-gaap_IntangibleAssetsNetExcludingGoodwill
Bank owned life insurance 178,630us-gaap_BankOwnedLifeInsurance 177,567us-gaap_BankOwnedLifeInsurance
Other assets 109,739us-gaap_OtherAssets 110,777us-gaap_OtherAssets
Total assets 6,331,842us-gaap_Assets 6,360,285us-gaap_Assets
Deposits (all domestic):    
Noninterest-bearing 1,039,929us-gaap_NoninterestBearingDepositLiabilitiesDomestic 989,027us-gaap_NoninterestBearingDepositLiabilitiesDomestic
Interest-bearing 3,253,820us-gaap_InterestBearingDepositLiabilitiesDomestic 3,326,484us-gaap_InterestBearingDepositLiabilitiesDomestic
Total deposits 4,293,749us-gaap_Deposits 4,315,511us-gaap_Deposits
Short-term borrowings 1,125,520us-gaap_ShortTermBorrowings 1,105,876us-gaap_ShortTermBorrowings
Subordinated debentures 72,167us-gaap_SubordinatedDebt 72,167us-gaap_SubordinatedDebt
Other long-term debt 64,324us-gaap_OtherLongTermDebt 89,459us-gaap_OtherLongTermDebt
Total long-term debt 136,491us-gaap_LongTermDebt 161,626us-gaap_LongTermDebt
Other liabilities 63,222us-gaap_OtherLiabilities 61,127us-gaap_OtherLiabilities
Total liabilities 5,618,982us-gaap_Liabilities 5,644,140us-gaap_Liabilities
Shareholders’ Equity    
Preferred stock, $1 par value per share, 3,000,000 shares authorized, none issued 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $1 par value per share, 200,000,000 shares authorized; 105,563,455 shares issued at March 31, 2015 and December 31, 2014, and 89,656,007 and 91,723,028 shares outstanding at March 31, 2015 and December 31, 2014, respectively 105,563us-gaap_CommonStockValue 105,563us-gaap_CommonStockValue
Additional paid-in capital 365,874us-gaap_AdditionalPaidInCapital 365,615us-gaap_AdditionalPaidInCapital
Retained earnings 360,841us-gaap_RetainedEarningsAccumulatedDeficit 353,027us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss), net 2,702us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (4,499)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock (15,907,448 and 13,840,427 shares at March 31, 2015 and December 31, 2014, respectively) (122,120)us-gaap_TreasuryStockValue (103,561)us-gaap_TreasuryStockValue
Total shareholders’ equity 712,860us-gaap_StockholdersEquity 716,145us-gaap_StockholdersEquity
Total liabilities and shareholders’ equity $ 6,331,842us-gaap_LiabilitiesAndStockholdersEquity $ 6,360,285us-gaap_LiabilitiesAndStockholdersEquity