XML 79 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (USD $)
Dec. 31, 2014
Dec. 31, 2013
Assets    
Cash and due from banks $ 72,276,000us-gaap_CashAndDueFromBanks $ 74,427,000us-gaap_CashAndDueFromBanks
Interest-bearing bank deposits 2,262,000us-gaap_InterestBearingDepositsInBanks 3,012,000us-gaap_InterestBearingDepositsInBanks
Securities available for sale, at fair value (1,309,819,000)us-gaap_AvailableForSaleSecurities (1,318,365,000)us-gaap_AvailableForSaleSecurities
Other investments 44,545,000us-gaap_FederalHomeLoanBankStock 35,444,000us-gaap_FederalHomeLoanBankStock
Loans held for sale 2,502,000us-gaap_LoansReceivableHeldForSaleNet 0us-gaap_LoansReceivableHeldForSaleNet
Loans:    
Portfolio loans 4,457,308,000us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome 4,283,833,000us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
Allowance for credit losses (52,051,000)us-gaap_LoansAndLeasesReceivableAllowance (54,225,000)us-gaap_LoansAndLeasesReceivableAllowance
Net loans 4,405,257,000us-gaap_LoansAndLeasesReceivableNetReportedAmount 4,229,608,000us-gaap_LoansAndLeasesReceivableNetReportedAmount
Premises and equipment, net 64,989,000us-gaap_PropertyPlantAndEquipmentNet 67,940,000us-gaap_PropertyPlantAndEquipmentNet
Other real estate owned 7,197,000us-gaap_RealEstateAcquiredThroughForeclosure 11,728,000us-gaap_RealEstateAcquiredThroughForeclosure
Goodwill 161,429,000us-gaap_Goodwill 159,956,000us-gaap_Goodwill
Amortizing intangibles, net 1,665,000us-gaap_IntangibleAssetsNetExcludingGoodwill 1,311,000us-gaap_IntangibleAssetsNetExcludingGoodwill
Bank owned life insurance 177,567,000us-gaap_BankOwnedLifeInsurance 174,372,000us-gaap_BankOwnedLifeInsurance
Other assets 110,777,000us-gaap_OtherAssets 138,698,000us-gaap_OtherAssets
Total assets 6,360,285,000us-gaap_Assets 6,214,861,000us-gaap_Assets
Deposits (all domestic):    
Noninterest-bearing 989,027,000us-gaap_NoninterestBearingDepositLiabilitiesDomestic 912,361,000us-gaap_NoninterestBearingDepositLiabilitiesDomestic
Interest-bearing 3,326,484,000us-gaap_InterestBearingDepositLiabilitiesDomestic 3,691,502,000us-gaap_InterestBearingDepositLiabilitiesDomestic
Total deposits 4,315,511,000us-gaap_Deposits 4,603,863,000us-gaap_Deposits
Short-term borrowings 1,105,876,000us-gaap_ShortTermBorrowings 626,615,000us-gaap_ShortTermBorrowings
Subordinated debentures 72,167,000us-gaap_SubordinatedDebt 72,167,000us-gaap_SubordinatedDebt
Other long-term debt 89,459,000us-gaap_OtherLongTermDebt 144,385,000us-gaap_OtherLongTermDebt
Total long-term debt 161,626,000us-gaap_LongTermDebt 216,552,000us-gaap_LongTermDebt
Other liabilities 61,127,000us-gaap_OtherLiabilities 56,134,000us-gaap_OtherLiabilities
Total liabilities 5,644,140,000us-gaap_Liabilities 5,503,164,000us-gaap_Liabilities
Shareholders’ Equity    
Preferred stock, $1 par value per share, 3,000,000 shares authorized, none issued 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $1 par value per share, 200,000,000 shares authorized; 105,563,455 shares issued as of December 31, 2014 and 2013; and 91,723,028 shares and 95,245,215 shares outstanding at December 31, 2014 and 2013, respectively 105,563,000us-gaap_CommonStockValue 105,563,000us-gaap_CommonStockValue
Additional paid-in capital 365,615,000us-gaap_AdditionalPaidInCapital 365,333,000us-gaap_AdditionalPaidInCapital
Retained earnings 353,027,000us-gaap_RetainedEarningsAccumulatedDeficit 334,748,000us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive (loss) income, net (4,499,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (20,588,000)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock (13,840,427 and 10,318,240 shares at December 31, 2014 and 2013, respectively) (103,561,000)us-gaap_TreasuryStockValue (73,359,000)us-gaap_TreasuryStockValue
Total shareholders’ equity 716,145,000us-gaap_StockholdersEquity 711,697,000us-gaap_StockholdersEquity
Total liabilities and shareholders’ equity $ 6,360,285,000us-gaap_LiabilitiesAndStockholdersEquity $ 6,214,861,000us-gaap_LiabilitiesAndStockholdersEquity