Other Long-term Debt (Tables)

12 Months Ended

Dec. 31, 2013

Debt Disclosure [Abstract]

Summary of Other Long-Term Debt

Other long-term debt at December 31 follows:

	2013						2012
	Amount		Weighted Average Contractual Rate		Weighted Average Effective Rate		Amount		Weighted Average Contractual Rate		Weighted Average Effective Rate
	(dollars in thousands)
Borrowings from FHLB due:
2013							$	30,085	2.32	%	2.32	%
2014	$	57,892	1.13	%	1.13	%	57,890		1.13		1.13
2015	79,971		0.82		0.82		79,970		0.82		0.82
2016	389		4.64		4.64		387		4.64		4.64
2017	407		4.64		4.64		405		4.64		4.64
2018	426		4.64		4.64
Thereafter	5,300		4.66		4.66		5,734		4.66		4.66
Total	$	144,385					$	174,471

Summary of Scheduled Loan Payments

Scheduled loan payments for other long-term debt are summarized below:

	2014		2015		2016		2017		2018		Thereafter		Total
	(dollars in thousands)
Long-term debt payments	$	57,854	$	79,971	$	389	$	407	$	426	$	5,300	$	144,347
Purchase valuation amortization	38		—		—		—		—		—		38
Total	$	57,892	$	79,971	$	389	$	407	$	426	$	5,300	$	144,385