EX-99.1 2 fcf-ex991_2013724x8k.htm 2ND QUARTER EARNINGS AND DIVIDEND DECLARATION FCF-EX99.1_2013.7.24-8K
                                                

Exhibit 99.1
       
FOR IMMEDIATE RELEASE                




First Commonwealth Announces Second Quarter 2013 Financial Results;
Declares Quarterly Dividend
Indiana, PA., July 24, 2013 - First Commonwealth Financial Corporation (NYSE: FCF) today reported net income of $5.8 million, or $0.06 diluted earnings per share, for the second quarter ended June 30, 2013, as compared to net income of $12.3 million, or $0.12 diluted earnings per share, in the second quarter of 2012. The decrease in net income was due to higher provision for credit losses, primarily related to one legacy credit, and decreases in net interest income and noninterest income. For the six months ended June 30, 2013, net income was $16.4 million, or $0.17 diluted earnings per share, compared to net income of $23.4 million, or $0.22 diluted earnings per share, for the comparable period in 2012. The decrease in net income was primarily the result of a higher provision for credit losses and a lower amount of gains on sale of commercial loans held for sale, partially offset by significantly lower noninterest expense.
"Overall growth continues to be tempered as a result of our credit quality improvement activities, including charge-offs, exiting excessive exposures and the sale of problem credits,” stated T. Michael Price, President and Chief Executive Officer.  “Collectively, these activities have significantly improved our credit quality metrics and our overall risk profile.  Our path to becoming a best-in-class performer begins with lower long-term credit costs, and our second quarter results demonstrate our progress in this regard.”

Net Interest Income and Net Interest Margin
Second quarter 2013 net interest income, on a fully taxable equivalent basis, was $46.7 million, a $1.3 million, or 3%, decrease as compared to the second quarter of 2012. The decrease was the result of a 26 basis point decline in the net interest margin, partially offset by a $238.2 million increase in average earning assets. Net interest margin was 3.35%, 3.45% and 3.61% for the three-month periods ended June 30, 2013, March 31, 2013 and June 30, 2012, respectively. For the six months ended June 30, 2013 net interest income, on a fully taxable equivalent basis, decreased $4.2 million to $93.2 million as compared to the same period of 2012. The decline was primarily due to a 28 basis point reduction in the net interest margin. The 12-month change in net interest income was impacted by $1.0 million of delinquent interest recognized in the first quarter of 2012 for one commercial loan that paid off. The net interest margin for the six months ended June 30, 2013 and 2012 was 3.40% and 3.68%, respectively. The current low interest rate environment is causing net interest margin compression. The negative effects of the current low interest rate environment were partially offset by a $200.5 million, or 4%, increase in interest-earning assets over the twelve-month period. 
Average loan growth for the quarter ended June 30, 2013, was $40.2 million compared to the prior quarter and $112.8 million over the past 12 months. Average deposits increased $129.6 million over the past 12 months, including an $80.9 million, or 10%, increase in noninterest-bearing demand checking accounts. Demand accounts currently comprise 18% of total average deposits. Changes in the second quarter 2013 average deposit mix also include $249.3 million of purchased wholesale deposits. The wholesale deposit purchase represented an alternative to borrowed funds and an opportunity to extend funding terms at more favorable rates than retail deposits.
Credit Quality
The provision for credit losses was $10.8 million and $15.3 million for the three and six months ended June 30, 2013, respectively, as compared to $4.3 million and $8.1 million in the prior-year periods. The increase in provision expense is primarily related to the $13.1 million charge-off of an $18.6 million credit relationship to a local real estate developer due to deterioration in expected cash flow. This loan was classified as nonperforming in 2009 and currently has a $2.8 million net remaining balance. In addition, a $3.5 million loan for real estate development in Florida, classified as nonperforming in 2009, was sold in the second quarter of 2013, resulting in a gain of $0.3 million.



                                                

For the quarter ended June 30, 2013, nonperforming loans were $73.1 million, or 1.73% of total loans, a decrease of $5.2 million from March 31, 2013 and $11.8 million from June 30, 2012.
During the second quarter of 2013, net charge-offs were $15.6 million compared to $3.4 million in the second quarter of 2012. For the six months ended June 30, 2013, net charge-offs were $25.0 million, or 1.19% of average loans on an annualized basis, compared to $7.6 million, or 0.37% of average loans on an annualized basis, for the same period in 2012.
The allowance for credit losses as a percentage of total loans outstanding was 1.36%, 1.48% and 1.48% for June 30, 2013, March 31, 2013 and June 30, 2012, respectively.
Other Real Estate Owned (“OREO”) acquired through foreclosure was $15.6 million at June 30, 2013, as compared to $10.9 million and $19.1 million at March 31, 2013 and June 30, 2012, respectively. During the second quarter of 2013, one loan relationship for $4.8 million was foreclosed and transferred to OREO.
Noninterest Income
Noninterest income, excluding net security gains, decreased $1.2 million, or 7%, in the second quarter of 2013 compared to the same period last year. The decrease is primarily the result of lower gains on the sale of troubled commercial loans of $1.0 million as compared to the second quarter of 2012.
For the six months ended June 30, 2013, noninterest income, excluding net security gains, decreased $3.7 million, or 11%, when compared to the same period of 2012, primarily attributable to $2.9 million of lower gains on the sale of troubled commercial loans. Contributing to the 2013 decrease was $0.9 million in revenue from an OREO property that was sold in the first quarter of 2012.
There were no significant net security gains for the three and six months ended June 30, 2013. First Commonwealth has not incurred any other-than-temporary impairment charges in the investment portfolio since the third quarter of 2010.
Noninterest Expense
Noninterest expense was relatively flat at $42.0 million in the second quarter of 2013 as compared to $41.8 million in the second quarter of 2012. On April 1, 2013, First Commonwealth redeemed $32.5 million of fixed-rate trust preferred debt, incurring a $1.6 million charge for early extinguishment of debt, which was partially offset by a $0.9 million, or 4%, decrease in salaries and employee benefits expense.
For the six months ended June 30, 2013, as compared to the same period last year, noninterest expense decreased $5.1 million, or 6%. The decline was primarily attributable to $3.3 million less in OREO write-downs, a $1.4 million reduction in collection and repossession costs, a $0.8 million decrease in salaries and employee benefits and a $0.4 million reduction in FDIC insurance. These decreases were partially offset by the aforementioned charge related to the trust preferred early redemption and a $0.8 million contingency accrual for client tax reporting.
Full-time equivalent staff was 1,396 and 1,432 for the periods ended June 30, 2013 and 2012, respectively. The efficiency ratio, calculated as total noninterest expense as a percentage of total revenue (total revenue consists of net interest income, on a fully taxable equivalent basis, plus total noninterest income, excluding net impairment losses and net securities gains), was 68% for the six months ended June 30, 2013 and 2012.
Dividend/Buybacks
First Commonwealth Financial Corporation declared a common stock quarterly dividend of $0.06 per share which is payable on August 16, 2013 to shareholders of record as of August 5, 2013. This dividend represents a 3% projected annual yield utilizing the July 23, 2013 closing market price of $8.09.
On January 29, 2013, First Commonwealth's Board of Directors authorized a $25.0 million common stock repurchase program in addition to the $50.0 million common stock repurchase program announced on June 19, 2012. Under these programs, management is authorized to repurchase shares through Rule 10b5-1 plans, open market purchases, privately negotiated transactions, block purchases or otherwise in accordance with applicable federal securities laws, including



                                                

Rule 10b-18 of the Securities Exchange Act of 1934. Depending on market conditions and other factors, repurchases may be made at any time or from time to time, without prior notice. First Commonwealth may suspend or discontinue the programs at any time. As of June 30, 2013, First Commonwealth has purchased 8,921,093 shares at an average price of $6.80 per share under these programs.
First Commonwealth's Board of Directors also authorized the redemption of approximately $32.5 million in issued and outstanding 9.50% mandatorily redeemable capital securities issued by First Commonwealth Capital Trust I. First Commonwealth completed the redemption of these securities on April 1, 2013.
First Commonwealth's capital ratios for leverage, Total and Tier I were 9.9%, 13.3% and 12.1%, respectively on June 30, 2013.
Conference Call
First Commonwealth will host a quarterly conference call to discuss its financial results for the second quarter of 2013 on Wednesday, July 24, 2013 at 2:00 PM (ET). The call can be accessed by dialing (toll free) 1-888-317-6016 or through the company web page, http://www.fcbanking.com via the "Investor Relations" link. A replay of the call will be available approximately one hour following the conclusion of the conference. A link to the call replay will be accessible at this web page for 30 days.
About First Commonwealth Financial Corporation
First Commonwealth is a $6.2 billion financial holding company headquartered in Indiana, Pennsylvania. It operates 110 retail branch offices in 15 counties in western and central Pennsylvania through First Commonwealth Bank, a Pennsylvania chartered bank and trust company. Financial services and insurance products are also provided through First Commonwealth Insurance Agency and First Commonwealth Financial Advisors, Inc.
Forward-Looking Statements
This release contains forward-looking statements about First Commonwealth's future plans, strategies and financial performance. These statements can be identified by the fact that they do not relate strictly to historical or current facts and often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate" or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could" or "may." Such statements are based on assumptions and involve risks and uncertainties, many of which are beyond our control and may cause actual results, performance or achievements to differ materially from the results, performance or achievements contemplated by the forward-looking statements. These risks and uncertainties include, among other things, the following: continued deterioration in general business and economic conditions; changes in interest rates; deterioration in the credit quality of our loan portfolios or in the value of the collateral securing those loans; deterioration in the value of securities held in our investment securities portfolio; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Law and other legal and regulatory changes; increased competition from both banks and non-banks; changes in customer behavior and preferences; effects of mergers and acquisitions and related integration; effects of critical accounting policies and judgments; management's ability to effectively manage credit risk, market risk, operational risk, legal risk, and regulatory and compliance risk; and other risks and uncertainties described in our reports filed with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K. Forward-looking statements speak only as of the date on which they are made. First Commonwealth undertakes no obligation to update any forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.
Contact:
Investor and Media Relations:
Richard Stimel
VP / Corporate Communications & Investor Relations
724-349-7220



                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
 
 
 
 
 
 
CONSOLIDATED FINANCIAL DATA
 
 
 
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
 
 
 
(dollars in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended
 
For the Six Months Ended
 
June 30,
 
March 31,
 
June 30,
 
June 30,
 
June 30,
 
2013
 
2013
 
2012
 
2013
 
2012
SUMMARY RESULTS OF OPERATIONS
 
 
 
 
 
 
 
 
 
Net interest income (FTE)(1)
$
46,728

 
$
46,447

 
$
48,008

 
$
93,174

 
$
97,395

Provision for credit losses
10,800

 
4,497

 
4,297

 
15,297

 
8,084

Noninterest income
14,931

 
14,885

 
16,096

 
29,816

 
33,476

Noninterest expense
41,998

 
41,454

 
41,848

 
83,452

 
88,600

Net income
5,816

 
10,553

 
12,321

 
16,369

 
23,372

 
 
 
 
 
 
 
 
 
 
Earnings per common share (diluted)
$
0.06

 
$
0.11

 
$
0.12

 
$
0.17

 
$
0.22

 
 
 
 
 
 
 
 
 
 
KEY FINANCIAL RATIOS
 
 
 
 
 
 
 
 
 
Return on average assets
0.38
%
 
0.71
%
 
0.83
%
 
0.54
%
 
0.79
%
Return on average shareholders' equity
3.16
%
 
5.73
%
 
6.41
%
 
4.45
%
 
6.11
%
Efficiency ratio(2)
68.12
%
 
67.59
%
 
65.28
%
 
67.86
%
 
67.70
%
Net interest margin (FTE)(1)
3.35
%
 
3.45
%
 
3.61
%
 
3.40
%
 
3.68
%
 
 
 
 
 
 
 
 
 
 
Book value per common share
$
7.37

 
$
7.53

 
$
7.38

 
 
 
 
Tangible book value per common share(4)
5.69

 
5.90

 
5.82

 
 
 
 
Market value per common share
7.37

 
7.46

 
6.73

 
 
 
 
Cash dividends declared per common share
0.06

 
0.05

 
0.05

 
$
0.11

 
$
0.08

 
 
 
 
 
 
 
 
 
 
ASSET QUALITY RATIOS
 
 
 
 
 
 
 
 
 
Allowance for credit losses as a percent of
 
 
 
 
 
 
 
 
 
   end-of-period loans
1.36
%
 
1.48
%
 
1.48
%
 
 
 
 
Allowance for credit losses as a percent of
 
 
 
 
 
 
 
 
 
   nonperforming loans
78.60
%
 
79.54
%
 
72.61
%
 
 
 
 
Nonperforming loans as a percent of
 
 
 
 
 
 
 
 
 
    end-of-period loans
1.73
%
 
1.86
%
 
2.04
%
 
 
 
 
Nonperforming assets as a percent of total assets
1.45
%
 
1.47
%
 
1.76
%
 
 
 
 
Net charge-offs as a percent of average loans
 
 
 
 
 
 
 
 
 
   (annualized)
1.47
%
 
0.90
%
 
0.33
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL RATIOS
 
 
 
 
 
 
 
 
 
Shareholders' equity as a percent of total assets
11.55
%
 
12.26
%
 
12.99
%
 
 
 
 
Tangible common equity as a percent of
 
 
 
 
 
 
 
 
 
   tangible assets(3)
9.16
%
 
9.87
%
 
10.54
%
 
 
 
 
Leverage Ratio
9.89
%
 
11.15
%
 
11.76
%
 
 
 
 
Risk Based Capital - Tier I
12.05
%
 
13.27
%
 
13.91
%
 
 
 
 
Risk Based Capital - Total
13.27
%
 
14.52
%
 
15.16
%
 
 
 
 



                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
 
 
 
 
CONSOLIDATED FINANCIAL DATA
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
(dollars in thousands, except per share data)
 
 
 
 
 
 
 
For the Three Months Ended
 
For the Six Months Ended
 
June 30,
March 31,
June 30,
 
June 30,
June 30,
 
2013
2013
2012
 
2013
2012
INCOME STATEMENT
 
 
 
 
 
 
   Interest income
$
50,981

$
51,761

$
54,712

 
$
102,742

$
111,328

   Interest expense
5,283

6,343

7,794

 
11,626

16,240

Net Interest Income
45,698

45,418

46,918

 
91,116

95,088

   Taxable equivalent adjustment(1)
1,030

1,029

1,090

 
2,058

2,307

Net Interest Income (FTE)
46,728

46,447

48,008

 
93,174

97,395

   Provision for credit losses
10,800

4,497

4,297

 
15,297

8,084

Net Interest Income after Provision for Credit Losses (FTE)
35,928

41,950

43,711

 
77,877

89,311

 
 
 
 
 
 
 
   Changes in fair value on impaired securities
2,841

1,864

(1,323
)
 
4,705

175

   Non-credit related (gains) losses on securities not
 
 
 
 
 
 
      expected to be sold (recognized in other
 
 
 
 
 
 
      comprehensive income)
(2,841
)
(1,864
)
1,323

 
(4,705
)
(175
)
Net Impairment Losses



 


   Net securities gains
4

4


 
8


   Trust income
1,608

1,663

1,607

 
3,271

3,149

   Service charges on deposit accounts
3,815

3,401

3,737

 
7,216

7,239

   Insurance and retail brokerage commissions
1,384

1,417

1,670

 
2,801

3,094

   Income from bank owned life insurance
1,432

1,428

1,459

 
2,860

2,904

   Gain on sale of assets
425

275

1,444

 
700

3,559

   Card related interchange income
3,490

3,188

3,285

 
6,678

6,399

   Other income
2,773

3,509

2,894

 
6,282

7,132

Total Noninterest Income
14,931

14,885

16,096

 
29,816

33,476

 
 
 
 
 
 
 
   Salaries and employee benefits
21,497

21,793

22,363

 
43,290

44,121

   Net occupancy expense
3,221

3,635

3,303

 
6,856

6,707

   Furniture and equipment expense
3,297

3,272

3,024

 
6,569

6,208

   Data processing expense
1,503

1,516

1,796

 
3,019

3,359

   Pennsylvania shares tax expense
1,517

1,190

1,510

 
2,707

2,693

   Intangible amortization
297

358

371

 
655

742

   Collection and repossession expense
851

1,151

670

 
2,002

3,369

   Other professional fees and services
948

969

940

 
1,917

2,139

   FDIC insurance
1,084

1,050

1,262

 
2,134

2,499

   Loss on early redemption of subordinated debt
1,629



 
1,629


   Other operating expenses
6,154

6,520

6,609

 
12,674

16,763

Total Noninterest Expense
41,998

41,454

41,848

 
83,452

88,600

 
 
 
 
 
 
 
Income before Income Taxes
8,861

15,381

17,959

 
24,241

34,187

   Taxable equivalent adjustment(1)
1,030

1,029

1,090

 
2,058

2,307

   Income tax provision
2,015

3,799

4,548

 
5,814

8,508

Net Income
$
5,816

$
10,553

$
12,321

 
$
16,369

$
23,372

 
 
 
 
 
 
 
Shares Outstanding at End of Period
96,442,161

99,298,120

104,728,846

 
96,442,161

104,728,846

Average Shares Outstanding Assuming Dilution
97,577,010

99,305,414

104,901,239

 
98,429,223

104,855,543




                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
 
 
 
CONSOLIDATED FINANCIAL DATA
 
 
 
 
 
Unaudited
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
 
March 31,
 
June 30,
 
2013
 
2013
 
2012
BALANCE SHEET (Period End)
 
 
 
 
 
Assets
 
 
 
 
 
   Cash and due from banks
$
77,485

 
$
53,991

 
$
82,659

   Interest-bearing bank deposits
4,497

 
1,780

 
3,839

   Securities
1,340,600

 
1,325,560

 
1,195,118

 
 
 
 
 
 
     Loans
4,229,752

 
4,218,810

 
4,159,531

     Allowance for credit losses
(57,452
)
 
(62,262
)
 
(61,676
)
   Net loans
4,172,300

 
4,156,548

 
4,097,855

 
 
 
 
 
 
   Goodwill and other intangibles
161,677

 
161,973

 
163,057

   Other assets
396,457

 
399,187

 
404,288

Total Assets
$
6,153,016

 
$
6,099,039

 
$
5,946,816

 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
   Noninterest-bearing demand deposits
$
900,940

 
$
883,307

 
$
823,880

 
 
 
 
 
 
     Interest-bearing demand deposits
101,505

 
90,276

 
98,937

     Savings deposits
2,535,592

 
2,510,615

 
2,415,860

     Time deposits
1,195,010

 
1,227,380

 
1,123,285

   Total interest-bearing deposits
3,832,107

 
3,828,271

 
3,638,082

 
 
 
 
 
 
   Total deposits
4,733,047

 
4,711,578

 
4,461,962

 
 
 
 
 
 
     Short-term borrowings
441,848

 
308,100

 
474,264

     Long-term borrowings
216,782

 
280,068

 
181,120

   Total borrowings
658,630

 
588,168

 
655,384

 
 
 
 
 
 
   Other liabilities
50,664

 
51,565

 
56,980

   Shareholders' equity
710,675

 
747,728

 
772,490

Total Liabilities and Shareholders' Equity
$
6,153,016

 
$
6,099,039

 
$
5,946,816

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
CONSOLIDATED FINANCIAL DATA
Unaudited
(dollars in thousands)

 
For the Three Months Ended
 
 
June 30,
Yield/
March 31,
Yield/
June 30,
Yield/
 
2013
Rate
2013
Rate
2012
Rate
NET INTEREST MARGIN (Quarterly Averages)
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
   Loans (FTE)(1)
$
4,262,773

4.20
%
$
4,222,606

4.38
%
$
4,144,470

4.61
%
   Securities and interest bearing bank deposits (FTE)(1)
1,330,752

2.22
%
1,238,020

2.34
%
1,210,889

2.76
%
       Total Interest-Earning Assets (FTE)(1)
5,593,525

3.73
%
5,460,626

3.92
%
5,355,359

4.19
%
   Noninterest-earning assets
577,818

 
569,277

 
589,888

 
Total Assets
$
6,171,343

 
$
6,029,903

 
$
5,945,247

 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
   Interest-bearing demand and savings deposits
$
2,630,512

0.13
%
$
2,606,695

0.15
%
$
2,553,412

0.17
%
   Time deposits
1,216,403

1.05
%
1,141,576

1.14
%
1,165,009

1.58
%
   Short-term borrowings
445,249

0.26
%
355,912

0.25
%
422,361

0.27
%
   Long-term borrowings
221,310

1.79
%
280,152

2.80
%
183,890

4.09
%
       Total Interest-Bearing Liabilities
4,513,474

0.47
%
4,384,335

0.59
%
4,324,672

0.72
%
   Noninterest-bearing deposits
873,827

 
849,007

 
796,555

 
   Other liabilities
46,847

 
49,295

 
50,724

 
   Shareholders' equity
737,195

 
747,266

 
773,296

 
       Total Noninterest-Bearing Funding Sources
1,657,869

 
1,645,568

 
1,620,575

 
Total Liabilities and Shareholders' Equity
$
6,171,343

 
$
6,029,903

 
$
5,945,247

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Margin (FTE) (annualized)(1)
 
3.35
%
 
3.45
%
 
3.61
%




                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
 
CONSOLIDATED FINANCIAL DATA
 
Unaudited
 
(dollars in thousands)
 
 
 
 
For the Six Months Ended
 
June 30,
Yield/
June 30,
Yield/
 
2013
Rate
2012
Rate
NET INTEREST MARGIN (Year-to-Date Averages)
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
   Loans (FTE)(1)
$
4,242,800

4.29
%
$
4,129,977

4.71
%
   Securities and interest bearing bank deposits (FTE)(1)
1,284,643

2.28
%
1,196,948

2.84
%
       Total Interest-Earning Assets (FTE)(1)
5,527,443

3.82
%
5,326,925

4.29
%
   Noninterest-earning assets
573,571

 
596,375

 
Total Assets
$
6,101,014

 
$
5,923,300

 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
   Interest-bearing demand and savings deposits
$
2,618,669

0.14
%
$
2,564,836

0.19
%
   Time deposits
1,179,196

1.09
%
1,184,338

1.60
%
   Short-term borrowings
400,827

0.26
%
378,407

0.27
%
   Long-term borrowings
250,569

2.35
%
195,614

3.95
%
       Total Interest-Bearing Liabilities
4,449,261

0.53
%
4,323,195

0.76
%
   Noninterest-bearing deposits
861,486

 
780,611

 
   Other liabilities
48,064

 
50,519

 
   Shareholders' equity
742,203

 
768,975

 
       Total Noninterest-Bearing Funding Sources
1,651,753

 
1,600,105

 
Total Liabilities and Shareholders' Equity
$
6,101,014

 
$
5,923,300

 
 
 
 
 
 
 
 
 
 
 
Net Interest Margin (FTE) (annualized)(1)
 
3.40
%
 
3.68
%
 
 
 
 
 
 
 
 
 
 




                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
 
 
 
 
CONSOLIDATED FINANCIAL DATA
 
 
 
 
 
 
Unaudited
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
March 31,
June 30,
 
 
 
 
2013
2013
2012
 
 
 
ASSET QUALITY DETAIL
 
 
 
 
 
 
Nonperforming Loans:
 
 
 
 
 
 
Loans on nonaccrual basis
$
41,767

$
31,576

$
33,457

 
 
 
Troubled debt restructured loans on nonaccrual basis
17,519

32,565

45,235

 
 
 
Troubled debt restructured loans on accrual basis
13,811

14,140

6,251

 
 
 
       Total Nonperforming Loans
$
73,097

$
78,281

$
84,943

 
 
 
Other real estate owned ("OREO")
15,603

10,933

19,140

 
 
 
Repossessions ("Repo")
573

742

663

 
 
 
       Total Nonperforming Assets
$
89,273

$
89,956

$
104,746

 
 
 
Loans past due in excess of 90 days and still accruing
$
2,648

$
3,927

$
10,587

 
 
 
Criticized loans
223,594

254,866

272,517

 
 
 
Nonperforming assets as a percentage of total loans,
 
 
 
 
 
 
   plus OREO and Repos
2.10
%
2.13
%
2.51
%
 
 
 
Allowance for credit losses
$
57,452

$
62,262

$
61,676

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended
 
For the Six Months Ended
 
June 30,
March 31,
June 30,
 
June 30,
June 30,
 
2013
2013
2012
 
2013
2012
Net Charge-offs (Recoveries):
 
 
 
 
 
 
       Commercial, financial, agricultural and other
$
13,547

$
410

$
1,717

 
$
13,957

$
3,393

       Real estate construction
624

72

114

 
696

248

       Commercial real estate
683

8,447

278

 
9,130

355

       Residential real estate
232

(401
)
593

 
(169
)
2,172

       Loans to individuals
524

894

651

 
1,418

1,474

Net Charge-offs
$
15,610

$
9,422

$
3,353

 
$
25,032

$
7,642

 
 
 
 
 
 
 
Net charge-offs as a percentage of average loans
 
 
 
 
 
 
  outstanding (annualized)
1.47
%
0.90
%
0.33
%
 
1.19
%
0.37
%
Provision for credit losses as a percentage of net
 
 
 
 
 
 
   charge-offs
69.19
%
47.73
%
128.15
%
 
61.11
%
105.78
%
Provision for credit losses
$
10,800

$
4,497

$
4,297

 
$
15,297

$
8,084

 
 
 
 
 
 
 
 
 
 
 
 
 
 




                                                

FIRST COMMONWEALTH FINANCIAL CORPORATION
CONSOLIDATED FINANCIAL DATA
Unaudited
(dollars in thousands, except per share data)

RECONCILIATION OF NON-GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Net interest income has been computed on a fully taxable equivalent basis ("FTE") using the 35% federal income tax
    statutory rate.
(2) Efficiency ratio is "total noninterest expense" as a percentage of total revenue. Total revenue consists of "net interest
    income, on a fully taxable equivalent basis," plus "total noninterest income," excluding "net impairment losses" and "net
    securities gains."
  
 
June 30,
 
March 31,
 
June 30,
 
 
2013
 
2013
 
2012
 
 
 
 
 
 
 
 
Tangible Equity:
 
 
 
 
 
 
   Total shareholders' equity
$
710,675

 
$
747,728

 
$
772,490

 
   Less: intangible assets
161,677

 
161,973

 
163,057

 
       Tangible Equity
548,998

 
585,755

 
609,433

 
   Less: preferred stock

 

 

 
       Tangible Common Equity
$
548,998

 
$
585,755

 
$
609,433

 
 
 
 
 
 
 
 
Tangible Assets:
 
 
 
 
 
 
   Total assets
$
6,153,016

 
$
6,099,039

 
$
5,946,816

 
   Less: intangible assets
161,677

 
161,973

 
163,057

 
       Tangible Assets
$
5,991,339

 
$
5,937,066

 
$
5,783,759

 
 
 
 
 
 
 
 
(3)Tangible Common Equity as a percentage of
 
 
 
 
 
 
     Tangible Assets
9.16
%
 
9.87
%
 
10.54
%
 
 
 
 
 
 
 
 
   Shares Outstanding at End of Period
96,442,161

 
99,298,120

 
104,728,846

 
(4)Tangible Book Value Per Common Share
$
5.69

 
$
5.90

 
$
5.82

 
 
 
 
 
 
 
 
Note: Management believes that it is a standard practice in the banking industry to present these non-gaap measures. These
          measures provide useful information to management and investors by allowing them to make peer comparisons.