XML 29 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment Securities
3 Months Ended
Mar. 31, 2012
Investment Securities
NOTE 3. Investment Securities

The amortized cost, gross unrealized gains, gross unrealized losses and approximate fair values of the investment securities at the dates indicated were:

   
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair Value
 
Available for sale at March 31, 2012
                       
U.S. Government-sponsored agency securities
 
$
5,000
   
$
26
         
$
5,026
 
State and municipal
   
140,387
     
9,690
   
$
68
     
150,009
 
U.S. Government-sponsored mortgage-backed securities
   
368,892
     
10,036
     
59
     
378,869
 
Corporate obligations
   
16,801
     
406
     
5,633
     
11,574
 
Equity securities
   
1,830
                     
1,830
 
Total available for sale
   
532,910
     
20,158
     
5,760
     
547,308
 
Held to maturity at March 31, 2012
                               
State and municipal
   
119,581
     
3,370
     
4
     
122,947
 
U.S. Government-sponsored mortgage-backed securities
   
293,143
     
11,543
             
304,686
 
Total held to maturity
   
412,724
     
14,913
     
4
     
427,633
 
Total Investment Securities
 
$
945,634
   
$
35,071
   
$
5,764
   
$
974,941
 
 
   
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair Value
 
Available for sale at December 31, 2011
                       
U.S. Government-sponsored agency securities
 
$
99
   
$
18
         
$
117
 
State and municipal
   
136,857
     
10,496
           
147,353
 
U.S. Government-sponsored mortgage-backed securities
   
358,928
     
10,086
   
$
16
     
368,998
 
Corporate obligations
   
5,765
             
5,572
     
193
 
Equity securities
   
1,830
                     
1,830
 
Total available for sale
   
503,479
     
20,600
     
5,588
     
518,491
 
Held to maturity at December 31, 2011
                               
State and municipal
   
120,171
     
3,785
             
123,956
 
U.S. Government-sponsored mortgage-backed securities
   
307,738
     
10,775
             
318,513
 
Total held to maturity
   
427,909
     
14,560
             
442,469
 
Total Investment Securities
 
$
931,388
   
$
35,160
   
$
5,588
   
$
960,960
 

The amortized cost and fair value of available for sale securities and held to maturity securities at March 31, 2012, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

   
Available for Sale
   
Held to Maturity
 
   
Amortized
Cost
   
Fair Value
   
Amortized
Cost
   
Fair Value
 
Maturity Distribution at March 31, 2012:
                       
Due in one year or less
 
$
5,509
   
$
5,575
   
$
3,355
   
$
3,354
 
Due after one through five years
   
14,894
     
15,560
     
3,053
     
3,077
 
Due after five through ten years
   
35,577
     
37,663
     
49,066
     
50,171
 
Due after ten years
   
106,208
     
107,811
     
64,107
     
66,345
 
   
$
162,188
   
$
166,609
   
$
119,581
   
$
122,947
 
                                 
U.S. Government-sponsored mortgage-backed securities
   
368,892
     
378,869
     
293,143
     
304,686
 
Equity securities
   
1,830
     
1,830
                 
Total Investment Securities
 
$
532,910
   
$
547,308
   
$
412,724
   
$
427,633
 

The carrying value of securities pledged as collateral, to secure public deposits and for other purposes, was $363,713,000 at March 31, 2012, and $299,478,000 at December 31, 2011.

The book value of securities sold under agreements to repurchase amounted to $124,138,000 at March 31, 2012, and $129,311,000 at December 31, 2011.

For the three months ended March 31, 2012, gross gains of $789,000 were realized from sales and redemptions of available for sale securities. For the three months ended March 31, 2011, gross gains of $463,000 were realized from sales and redemptions of available for sale securities.  There were no gross losses resulting from sales and redemptions of available for sale securities realized for the three months ended March 31, 2012, and 2011. The Corporation did not recognize an other-than-temporary impairment (“OTTI”) loss in the three months ended March 31, 2012. The Corporation did recognize OTTI losses of $400,000 in the three months ended March 31, 2011, equal to the credit loss, establishing a new lower amortized cost basis.

Certain investments in debt and equity securities are reported in the financial statements at an amount less than their historical cost.  The historical cost of these investments totaled $27,866,000 and $11,925,000 at March 31, 2012, and December 31, 2011, respectively.  Total fair value of these investments at March 31, 2012, and December 31, 2011, was $22,103,000 and $6,339,000, which is approximately 2.3 percent and 0.7 percent of the Corporation’s available for sale and held to maturity investment portfolio at March 31, 2012, and December 31, 2011.

Except as discussed below, management believes the declines in fair value for these securities are temporary.  Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the OTTI is identified.

The Corporation’s management has evaluated all securities with unrealized losses for OTTI as of March 31, 2012.  The evaluations are based on the nature of the securities, the extent and duration of the loss and the intent and ability of the Corporation to hold these securities either to maturity or through the expected recovery period.

The current unrealized losses are primarily concentrated within trust preferred securities held by the Corporation.  Such investments have an amortized cost of $5.8 million and a fair value of $174,000, which is less than 1 percent of the Corporation’s entire investment portfolio.  On all but one small pool investment, the Corporation utilized Moody’s to determine their fair value.

In determining the fair value of the trust preferred securities, the Corporation utilizes a third party for portfolio accounting services, including market value input.  The Corporation has obtained an understanding of what inputs are being used by the vendor in pricing the portfolio and how the vendor was classifying these securities based upon these inputs.  From these discussions, the Corporation’s management is comfortable that the classifications are proper.  The Corporation has gained trust in the data for two reasons:  (a) independent spot testing of the data is conducted by the Corporation through obtaining market quotes from various brokers on a periodic basis and (b) actual gains or loss resulting from the sale of certain securities has proven the data to be accurate over time. Discount rates used in the cash flow analysis on these variable rate securities were those margins in effect at the inception of the security added to the appropriate three-month LIBOR spot rate obtained from the forward LIBOR curve used to project future principal and interest payments. These spreads ranged from .85 percent to 1.57 percent spread over LIBOR.

The following table shows the Corporation’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2012, and December 31, 2011:

   
Less than 12 Months
   
12 Months or
Longer
   
Total
 
   
Fair
Value
   
Gross
Unrealized
Losses
   
Fair
Value
   
Gross
Unrealized
Losses
   
Fair
Value
   
Gross
Unrealized
Losses
 
Temporarily Impaired Investment
                                   
Securities at March 31, 2012
                                   
State and municipal
 
$
5,504
   
$
(72
)
             
$
5,504
   
$
(72
)
U.S. Government-sponsored mortgage-backed securities
   
16,425
     
(59
)
               
16,425
     
(59
)
Corporate obligations
                 
$
174
   
$
(5,633
)
   
174
     
(5,633
)
Total Temporarily Impaired Investment Securities
 
$
21,929
   
$
(131
)
 
$
174
   
$
(5,633
)
 
$
22,103
   
$
(5,764
)


   
Less than 12 Months
   
12 Months or
Longer
   
Total
 
   
Fair
Value
   
Gross
Unrealized
Losses
   
Fair
Value
   
Gross
Unrealized
Losses
   
Fair
Value
   
Gross
Unrealized
Losses
 
Temporarily Impaired Investment
                                   
Securities at December 31, 2011
                                   
U.S. Government-sponsored mortgage-backed securities
 
$
6,176
   
$
(16
)
             
$
6,176
   
$
(16
)
Corporate obligations
                 
$
163
   
$
(5,572
)
   
163
     
(5,572
)
Total Temporarily Impaired Investment Securities
 
$
6,176
   
$
(16
)
 
$
163
   
$
(5,572
)
 
$
6,339
   
$
(5,588
)

U.S. Government-Sponsored Mortgage-Backed Securities

The unrealized losses of $59,000 on the Corporation’s investment in U.S. Government-sponsored mortgage-backed securities were a result of changes in interest rates.  The Corporation expects to recover the amortized cost basis over the term of the securities as the decline in market value is attributable to changes in interest rates and not credit quality. The Corporation does not intend to sell the investment and it is not more likely than not that the Corporation will be required to sell the investment before recovery of its new, lower amortized cost basis, which may be maturity.  The Corporation does not consider the investment securities to be other-than-temporarily impaired at March 31, 2012.

State and Municipal

The unrealized losses of $72,000 on the Corporation’s investments in securities of state and political subdivisions were caused by changes in interest rates.  The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.  The Corporation does not intend to sell the investment and it is not more likely than not that the Corporation will be required to sell the investment before recovery of its new, lower amortized cost basis, which may be maturity.  The Corporation does not consider the investment securities to be other-than-temporarily impaired at March 31, 2012.

Corporate Obligations

The Corporation’s unrealized losses on Corporate Obligations total $5.6 million on a book value of $16.8 million at March 31, 2012. All of the decline in value is related to the pooled trust preferred securities and is attributable to temporary illiquidity and the financial crisis affecting these markets, coupled with the potential credit loss resulting from the adverse change in expected cash flows. Due to the illiquidity in the market, it is unlikely that the Corporation would be able to recover its investment in these securities if the Corporation sold the securities at this time. Management has analyzed the cash flow characteristics of the securities and this analysis included utilizing the most recent trustee reports and any other relevant market information, including announcements of deferrals or defaults of trust preferred securities.  The Corporation compared expected discounted cash flows, based on performance indicators of the underlying assets in the security, to the carrying value of the investment to determine if an other-than-temporary impairment existed.  The Corporation does not consider the remainder of the investment securities, which are classified as Level 3 inputs in the fair value hierarchy, to be other-than-temporarily impaired at March 31, 2012.  The Corporation does not intend to sell the investment, and it is not more likely than not that the Corporation will be required to sell the investment before recovery of its new, lower amortized cost basis, which may be maturity.

Credit Losses Recognized on Investments

Certain debt securities have experienced fair value deterioration due to credit losses and other market factors. The following table provides information about debt securities for which only a credit loss was recognized in income and other losses were recorded in other comprehensive income.

   
Accumulated
Credit Losses
in 2012
   
Accumulated
Credit Losses
in 2011
 
Credit losses on debt securities held:
           
Balance, January 1
 
$
11,355
   
$
10,955
 
Additions related to other-than-temporary losses not previously recognized
           
400
 
Balance, March 31
 
$
11,355
   
$
11,355