XML 69 R53.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONDENSED FINANCIAL INFORMATION (parent company only) (Tables)
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheets
Condensed Balance Sheets
December 31, 2023December 31, 2022
Assets  
Cash and due from banks$100,858 $56,739 
Investment in subsidiaries2,291,788 2,124,104 
Premises and equipment85 119 
Interest receivable
Goodwill448 448 
Cash surrender value of life insurance756 736 
Other assets8,954 6,851 
Total assets$2,402,896 $2,189,003 
Liabilities 
Subordinated debentures and other borrowings$150,174 $150,115 
Interest payable1,383 979 
Other liabilities3,626 3,139 
Total liabilities155,183 154,233 
Stockholders' equity2,247,713 2,034,770 
Total liabilities and stockholders' equity$2,402,896 $2,189,003 
Schedule of Condensed Statements of Income and Comprehensive Income (Loss)
Condensed Statements of Income and Comprehensive Income (Loss)
December 31, 2023December 31, 2022December 31, 2021
Income
Dividends from subsidiaries$131,525 $90,500 $161,825 
Other income16 (1,693)(50)
Total income131,541 88,807 161,775 
Expenses
Interest expense10,164 8,005 6,642 
Salaries and employee benefits4,406 3,786 3,917 
Net occupancy and equipment expenses49 46 825 
Professional and other outside services851 2,187 1,264 
Other expenses2,795 1,396 1,687 
Total expenses18,265 15,420 14,335 
Income before income tax benefit and equity in undistributed income of subsidiaries113,276 73,387 147,440 
Income tax benefit4,526 3,645 2,929 
Income before equity in undistributed income of subsidiaries117,802 77,032 150,369 
Equity in undistributed income of subsidiaries105,984 145,057 55,162 
Net income223,786 222,089 205,531 
Preferred stock dividends1,875 1,406 — 
Net income available to common stockholders$221,911 $220,683 $205,531 
Net income$223,786 $222,089 $205,531 
Other comprehensive income (loss)63,181 (294,264)(19,723)
Comprehensive income (loss)$286,967 $(72,175)$185,808 
Schedule of Condensed Statement of Cash Flows
Condensed Statements of Cash Flows
 December 31, 2023December 31, 2022December 31, 2021
Cash Flow From Operating Activities:   
Net income$223,786 $222,089 $205,531 
Adjustments to reconcile net income to net cash provided by operating activities 
Share-based compensation1,803 1,659 1,563 
Distributions in excess of (equity in undistributed) income of subsidiaries(105,984)(145,057)(55,162)
Other adjustments(2,446)(5,925)(288)
Net cash provided by operating activities117,159 72,766 151,644 
Cash Flow From Investing Activities:
Net cash and cash equivalents paid in acquisition— (72,494)— 
Proceeds from business divestitures4,852 — — 
Net cash provided (used) by investing activities4,852 (72,494)— 
Cash Flow From Financing Activities: 
Cash dividends on common stock(80,061)(72,748)(61,230)
Cash dividends on preferred stock(1,875)(1,406)— 
Stock issued under employee benefit plans754 706 605 
Stock issued under dividend reinvestment and stock purchase plan2,180 2,056 1,880 
Stock options exercised1,110 358 198 
Repurchases of common stock— — (25,444)
Net cash used by financing activities(77,892)(71,034)(83,991)
Net change in cash and cash equivalents44,119 (70,762)67,653 
Cash and cash equivalents, beginning of the year56,739 127,501 59,848 
Cash and cash equivalents, end of year$100,858 $56,739 $127,501