XML 33 R24.htm IDEA: XBRL DOCUMENT v3.23.1
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Preliminary Valuations of the Fair Value of Assets Acquired and Liabilities Assumed
Under the acquisition method of accounting, the total purchase price is allocated to net tangible and intangible assets based on their current estimated fair values on the date of the acquisition. Based on valuations of the fair value of tangible and intangible assets acquired and liabilities assumed, which are based on assumptions that are subject to change based on the timing of the transaction, the purchase price for the Level One acquisition is detailed in the following table.
Fair Value
Cash and due from banks$217,104 
Investment securities available for sale370,071 
Investment securities held to maturity587 
Loans held for sale7,951 
Loans1,627,423 
Allowance for credit losses - loans(16,599)
Premises and equipment11,848 
Federal Home Loan Bank stock11,688 
Interest receivable7,188 
Cash surrender value of life insurance30,143 
Tax asset, deferred and receivable16,223 
Other assets41,690 
Deposits(1,930,790)
Securities sold under repurchase agreements(1,521)
Federal Home Loan Bank advances(160,043)
Subordinated debentures(32,631)
Interest payable(1,065)
Other liabilities(42,813)
Net tangible assets acquired156,454 
Other intangibles18,642 
Goodwill166,617 
Purchase price$341,713 
Schedule of Pro Forma Financial Information of Consolidated Financial Statements Since the Acquisition Date
The results of operations of Level One have been included in the Corporation's consolidated financial statements since the acquisition date. The following schedule includes pro forma results for the year ended December 31, 2022 as if the Level One acquisition occurred as of the beginning of the period presented.

2022
Total revenue (net interest income plus other income)$654,313 
Net income$221,631 
Net income available to common stockholders$219,756 
Earnings per common share:
Basic$3.72 
Diluted$3.70