XML 93 R77.htm IDEA: XBRL DOCUMENT v3.22.4
Loans and Allowance for Credit Losses - Changes in Allowance for Loan Losses by Loan Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Allowance for loan losses:      
Beginning balance $ 195,397 $ 130,648  
Provision for credit losses 0 0  
CECL Day 1 non-PCD provision for credit losses 13,955    
CECL Day 1 PCD ACL 16,599    
Recoveries on loans 3,927 2,578  
Loans charged off (6,601) (11,884)  
Ending balance 223,277 195,397 $ 130,648
Beginning balance   130,648 80,284
Provision for credit losses - loans 16,755 0 58,673
Recoveries on loans     2,176
Loans charged off     (10,485)
Ending balance     130,648
Impact of adopting ASC 326      
Allowance for loan losses:      
Beginning balance   74,055  
Ending balance     74,055
Balances, January 1, 2021 Post-ASC 326 adoption      
Allowance for loan losses:      
Beginning balance   204,703  
Ending balance     204,703
Previously Reported      
Allowance for loan losses:      
Beginning balance 195,397 130,648  
Ending balance   195,397 130,648
Credit risk reclassifications      
Allowance for loan losses:      
Beginning balance   0  
Ending balance     0
Commercial      
Allowance for loan losses:      
Beginning balance   47,115  
Provision for credit losses 16,697 7,921  
CECL Day 1 non-PCD provision for credit losses 2,957    
CECL Day 1 PCD ACL 12,970    
Recoveries on loans 872 724  
Loans charged off (1,215) (5,849)  
Ending balance 102,216   47,115
Beginning balance   47,115 32,902
Provision for credit losses - loans     21,930
Recoveries on loans     819
Loans charged off     (8,536)
Ending balance     47,115
Commercial | Impact of adopting ASC 326      
Allowance for loan losses:      
Beginning balance   20,024  
Ending balance     20,024
Commercial | Balances, January 1, 2021 Post-ASC 326 adoption      
Allowance for loan losses:      
Beginning balance   67,139  
Ending balance     67,139
Commercial | Previously Reported      
Allowance for loan losses:      
Beginning balance 69,935 47,115  
Ending balance   69,935 47,115
Commercial | Credit risk reclassifications      
Allowance for loan losses:      
Beginning balance    
Ending balance    
Commercial Real Estate      
Allowance for loan losses:      
Beginning balance   40,786  
Provision for credit losses (20,425) (11,093)  
CECL Day 1 non-PCD provision for credit losses 5,539    
CECL Day 1 PCD ACL 2,981    
Recoveries on loans 1,096 580  
Loans charged off (3,017) (4,533)  
Ending balance 46,839   40,786
Beginning balance   51,070 28,778
Provision for credit losses - loans     22,174
Recoveries on loans     431
Loans charged off     (313)
Ending balance     51,070
Commercial Real Estate | Impact of adopting ASC 326      
Allowance for loan losses:      
Beginning balance   34,925  
Ending balance     34,925
Commercial Real Estate | Balances, January 1, 2021 Post-ASC 326 adoption      
Allowance for loan losses:      
Beginning balance   75,711  
Ending balance     75,711
Commercial Real Estate | Previously Reported      
Allowance for loan losses:      
Beginning balance 60,665 51,070  
Ending balance   60,665 51,070
Commercial Real Estate | Credit risk reclassifications      
Allowance for loan losses:      
Beginning balance   (10,284)  
Ending balance     (10,284)
Construction      
Allowance for loan losses:      
Beginning balance   10,284  
Provision for credit losses 6,367 1,122  
CECL Day 1 non-PCD provision for credit losses 871    
CECL Day 1 PCD ACL 648    
Recoveries on loans 863 1  
Loans charged off 0 (6)  
Ending balance 28,955   10,284
Construction | Impact of adopting ASC 326      
Allowance for loan losses:      
Beginning balance   8,805  
Ending balance     8,805
Construction | Balances, January 1, 2021 Post-ASC 326 adoption      
Allowance for loan losses:      
Beginning balance   19,089  
Ending balance     19,089
Construction | Previously Reported      
Allowance for loan losses:      
Beginning balance 20,206 0  
Ending balance   20,206 0
Construction | Credit risk reclassifications      
Allowance for loan losses:      
Beginning balance   10,284  
Ending balance     10,284
Consumer      
Allowance for loan losses:      
Beginning balance   0  
Provision for credit losses   0  
Recoveries on loans   0  
Loans charged off   0  
Ending balance     0
Beginning balance   9,648 4,035
Provision for credit losses - loans     5,996
Recoveries on loans     260
Loans charged off     (643)
Ending balance     9,648
Consumer | Impact of adopting ASC 326      
Allowance for loan losses:      
Beginning balance   0  
Ending balance     0
Consumer | Balances, January 1, 2021 Post-ASC 326 adoption      
Allowance for loan losses:      
Beginning balance   0  
Ending balance     0
Consumer | Previously Reported      
Allowance for loan losses:      
Beginning balance 0 9,648  
Ending balance   0 9,648
Consumer | Credit risk reclassifications      
Allowance for loan losses:      
Beginning balance   (9,648)  
Ending balance     (9,648)
Residential      
Allowance for loan losses:      
Beginning balance   0  
Provision for credit losses   0  
Recoveries on loans   0  
Loans charged off   0  
Ending balance     0
Beginning balance   22,815 14,569
Provision for credit losses - loans     8,573
Recoveries on loans     666
Loans charged off     (993)
Ending balance     22,815
Residential | Impact of adopting ASC 326      
Allowance for loan losses:      
Beginning balance   0  
Ending balance     0
Residential | Balances, January 1, 2021 Post-ASC 326 adoption      
Allowance for loan losses:      
Beginning balance   0  
Ending balance     0
Residential | Previously Reported      
Allowance for loan losses:      
Beginning balance 0 22,815  
Ending balance   0 22,815
Residential | Credit risk reclassifications      
Allowance for loan losses:      
Beginning balance   (22,815)  
Ending balance     (22,815)
Consumer & Residential      
Allowance for loan losses:      
Beginning balance   32,463  
Provision for credit losses (2,639) 2,050  
CECL Day 1 non-PCD provision for credit losses 4,588    
CECL Day 1 PCD ACL 0    
Recoveries on loans 1,096 1,273  
Loans charged off (2,369) (1,496)  
Ending balance 45,267   32,463
Consumer & Residential | Impact of adopting ASC 326      
Allowance for loan losses:      
Beginning balance   10,301  
Ending balance     10,301
Consumer & Residential | Balances, January 1, 2021 Post-ASC 326 adoption      
Allowance for loan losses:      
Beginning balance   42,764  
Ending balance     42,764
Consumer & Residential | Previously Reported      
Allowance for loan losses:      
Beginning balance $ 44,591 0  
Ending balance   44,591 0
Consumer & Residential | Credit risk reclassifications      
Allowance for loan losses:      
Beginning balance   $ 32,463  
Ending balance     $ 32,463