XML 46 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Financial Information (parent company only)
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information (parent company only)
CONDENSED FINANCIAL INFORMATION (parent company only)

Presented below is condensed financial information as to financial position, results of operations, and cash flows of the Corporation.

Condensed Balance Sheets
December 31, 2022December 31, 2021
Assets  
Cash and due from banks$56,739 $127,501 
Investment in subsidiaries2,124,104 1,900,787 
Premises and equipment119 274 
Interest receivable
Goodwill448 448 
Cash surrender value of life insurance736 716 
Other assets6,851 10,281 
Total assets$2,189,003 $2,040,009 
Liabilities 
Subordinated debentures and other borrowings$150,115 $118,618 
Interest payable979 864 
Other liabilities3,139 7,956 
Total liabilities154,233 127,438 
Stockholders' equity2,034,770 1,912,571 
Total liabilities and stockholders' equity$2,189,003 $2,040,009 


Condensed Statements of Income and Comprehensive Income (Loss)
December 31, 2022December 31, 2021December 31, 2020
Income
Dividends from subsidiaries$90,500 $161,825 $70,100 
Other income(1,693)(50)(62)
Total income88,807 161,775 70,038 
Expenses
Interest expense8,005 6,642 6,777 
Salaries and employee benefits3,786 3,917 3,426 
Net occupancy and equipment expenses46 825 745 
Professional and other outside services2,187 1,264 949 
Other expenses1,396 1,687 1,266 
Total expenses15,420 14,335 13,163 
Income before income tax benefit and equity in undistributed income of subsidiaries73,387 147,440 56,875 
Income tax benefit3,645 2,929 2,260 
Income before equity in undistributed income of subsidiaries77,032 150,369 59,135 
Equity in undistributed income of subsidiaries145,057 55,162 89,465 
Net income222,089 205,531 148,600 
Preferred stock dividends1,406 — — 
Net income available to common stockholders$220,683 $205,531 $148,600 
Net income$222,089 $205,531 $148,600 
Other comprehensive income (loss)(294,264)(19,723)46,962 
Comprehensive income (loss)$(72,175)$185,808 $195,562 
Condensed Statements of Cash Flows
 December 31, 2022December 31, 2021December 31, 2020
Cash Flow From Operating Activities:   
Net income$222,089 $205,531 $148,600 
Adjustments to reconcile net income to net cash provided by operating activities 
Share-based compensation1,659 1,563 1,502 
Distributions in excess of (equity in undistributed) income of subsidiaries(145,057)(55,162)(89,465)
Other adjustments(6,258)(1,173)1,537 
Investment in subsidiaries - operating activities333 885 235 
Net cash provided by operating activities72,766 151,644 62,409 
Cash Flow From Investing Activities:
Net cash and cash equivalents paid in acquisition(72,494)— — 
Net cash used by investing activities(72,494)— — 
Cash Flow From Financing Activities: 
Cash dividends on common stock(72,748)(61,230)(56,542)
Cash dividends on preferred stock(1,406)— — 
Repayment of borrowings— — (20,310)
Stock issued under employee benefit plans706 605 639 
Stock issued under dividend reinvestment and stock purchase plan2,056 1,880 1,726 
Stock options exercised358 198 115 
Repurchases of common stock— (25,444)(55,912)
Net cash used by financing activities(71,034)(83,991)(130,284)
Net change in cash and cash equivalents(70,762)67,653 (67,875)
Cash and cash equivalents, beginning of the year127,501 59,848 127,723 
Cash and cash equivalents, end of year$56,739 $127,501 $59,848