XML 92 R79.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans and Allowance for Credit Losses - Changes in Allowance for Loan Losses by Loan Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Allowance for loan losses:      
Beginning balance [1] $ 130,648    
Provision for credit losses 0    
Recoveries on loans 2,578    
Loans charged off (11,884)    
Ending balance [1] 195,397 $ 130,648  
Beginning balance 130,648 80,284 $ 80,552
Provision for credit losses - loans 0 58,673 2,800
Recoveries on loans   2,176 3,553
Allowance for Loan and Lease Losses, Write-offs   (10,485) (6,621)
Ending balance   130,648 80,284
Impact of adopting ASC 326      
Allowance for loan losses:      
Beginning balance 74,055    
Ending balance   74,055  
Balances, January 1, 2021 Post-ASC 326 adoption      
Allowance for loan losses:      
Beginning balance 204,703    
Ending balance   204,703  
Previously Reported      
Allowance for loan losses:      
Beginning balance 130,648    
Ending balance   130,648  
Credit risk reclassifications      
Allowance for loan losses:      
Beginning balance 0    
Ending balance   0  
Commercial      
Allowance for loan losses:      
Beginning balance 47,115    
Provision for credit losses 7,921    
Recoveries on loans 724    
Loans charged off (5,849)    
Ending balance 69,935 47,115  
Beginning balance 47,115 32,902 32,657
Provision for credit losses - loans   21,930 733
Recoveries on loans   819 1,244
Allowance for Loan and Lease Losses, Write-offs   (8,536) (1,732)
Ending balance   47,115 32,902
Commercial | Impact of adopting ASC 326      
Allowance for loan losses:      
Beginning balance 20,024    
Ending balance   20,024  
Commercial | Balances, January 1, 2021 Post-ASC 326 adoption      
Allowance for loan losses:      
Beginning balance 67,139    
Ending balance   67,139  
Commercial | Previously Reported      
Allowance for loan losses:      
Beginning balance 47,115    
Ending balance   47,115  
Commercial | Credit risk reclassifications      
Allowance for loan losses:      
Beginning balance 0    
Ending balance   0  
Commercial Real Estate      
Allowance for loan losses:      
Beginning balance 40,786    
Provision for credit losses (11,093)    
Recoveries on loans 580    
Loans charged off (4,533)    
Ending balance 60,665 40,786  
Beginning balance 51,070 28,778 29,609
Provision for credit losses - loans   22,174 1,555
Recoveries on loans   431 1,289
Allowance for Loan and Lease Losses, Write-offs   (313) (3,675)
Ending balance   51,070 28,778
Commercial Real Estate | Impact of adopting ASC 326      
Allowance for loan losses:      
Beginning balance 34,925    
Ending balance   34,925  
Commercial Real Estate | Balances, January 1, 2021 Post-ASC 326 adoption      
Allowance for loan losses:      
Beginning balance 75,711    
Ending balance   75,711  
Commercial Real Estate | Previously Reported      
Allowance for loan losses:      
Beginning balance 51,070    
Ending balance   51,070  
Commercial Real Estate | Credit risk reclassifications      
Allowance for loan losses:      
Beginning balance (10,284)    
Ending balance   (10,284)  
Construction      
Allowance for loan losses:      
Beginning balance 10,284    
Provision for credit losses 1,122    
Recoveries on loans 1    
Loans charged off (6)    
Ending balance 20,206 10,284  
Construction | Impact of adopting ASC 326      
Allowance for loan losses:      
Beginning balance 8,805    
Ending balance   8,805  
Construction | Balances, January 1, 2021 Post-ASC 326 adoption      
Allowance for loan losses:      
Beginning balance 19,089    
Ending balance   19,089  
Construction | Previously Reported      
Allowance for loan losses:      
Beginning balance 0    
Ending balance   0  
Construction | Credit risk reclassifications      
Allowance for loan losses:      
Beginning balance 10,284    
Ending balance   10,284  
Consumer      
Allowance for loan losses:      
Beginning balance 0    
Provision for credit losses 0    
Recoveries on loans 0    
Loans charged off 0    
Ending balance 0 0  
Beginning balance 9,648 4,035 3,964
Provision for credit losses - loans   5,996 239
Recoveries on loans   260 401
Allowance for Loan and Lease Losses, Write-offs   (643) (569)
Ending balance   9,648 4,035
Consumer | Impact of adopting ASC 326      
Allowance for loan losses:      
Beginning balance 0    
Ending balance   0  
Consumer | Balances, January 1, 2021 Post-ASC 326 adoption      
Allowance for loan losses:      
Beginning balance 0    
Ending balance   0  
Consumer | Previously Reported      
Allowance for loan losses:      
Beginning balance 9,648    
Ending balance   9,648  
Consumer | Credit risk reclassifications      
Allowance for loan losses:      
Beginning balance (9,648)    
Ending balance   (9,648)  
Residential      
Allowance for loan losses:      
Beginning balance 0    
Provision for credit losses 0    
Recoveries on loans 0    
Loans charged off 0    
Ending balance 0 0  
Beginning balance 22,815 14,569 14,322
Provision for credit losses - loans   8,573 273
Recoveries on loans   666 619
Allowance for Loan and Lease Losses, Write-offs   (993) (645)
Ending balance   22,815 $ 14,569
Residential | Impact of adopting ASC 326      
Allowance for loan losses:      
Beginning balance 0    
Ending balance   0  
Residential | Balances, January 1, 2021 Post-ASC 326 adoption      
Allowance for loan losses:      
Beginning balance 0    
Ending balance   0  
Residential | Previously Reported      
Allowance for loan losses:      
Beginning balance 22,815    
Ending balance   22,815  
Residential | Credit risk reclassifications      
Allowance for loan losses:      
Beginning balance (22,815)    
Ending balance   (22,815)  
Consumer & Residential      
Allowance for loan losses:      
Beginning balance 32,463    
Provision for credit losses 2,050    
Recoveries on loans 1,273    
Loans charged off (1,496)    
Ending balance 44,591 32,463  
Consumer & Residential | Impact of adopting ASC 326      
Allowance for loan losses:      
Beginning balance 10,301    
Ending balance   10,301  
Consumer & Residential | Balances, January 1, 2021 Post-ASC 326 adoption      
Allowance for loan losses:      
Beginning balance 42,764    
Ending balance   42,764  
Consumer & Residential | Previously Reported      
Allowance for loan losses:      
Beginning balance 0    
Ending balance   0  
Consumer & Residential | Credit risk reclassifications      
Allowance for loan losses:      
Beginning balance $ 32,463    
Ending balance   $ 32,463  
[1] Beginning January 1, 2021, the amount is based on the current expected credit loss methodology. Prior to January 1, 2021, the amount is based on the incurred loss methodology. See additional details in NOTE 1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES of these Notes to Consolidated Financial Statements.