XML 43 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Financial Information (parent company only)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information (parent company only)
CONDENSED FINANCIAL INFORMATION (parent company only)

Presented below is condensed financial information as to financial position, results of operations, and cash flows of the Corporation.

Condensed Balance Sheets
December 31, 2021December 31, 2020
Assets  
Cash and cash equivalents$127,501 $59,848 
Investment in subsidiaries1,900,787 1,930,852 
Premises and equipment274 195 
Interest receivable
Goodwill448 448 
Cash surrender value of life insurance716 861 
Other assets10,281 12,211 
Total assets$2,040,009 $2,004,417 
Liabilities 
Subordinated debentures and term loans$118,618 $118,380 
Interest payable864 860 
Other liabilities7,956 9,532 
Total liabilities127,438 128,772 
Stockholders' equity1,912,571 1,875,645 
Total liabilities and stockholders' equity$2,040,009 $2,004,417 


Condensed Statements of Income and Comprehensive Income
December 31, 2021December 31, 2020December 31, 2019
Income
Dividends from subsidiaries$161,825 $70,100 $125,775 
Other income(50)(62)172 
Total income161,775 70,038 125,947 
Expenses
Interest expense6,642 6,777 8,309 
Salaries and employee benefits3,917 3,426 3,540 
Net occupancy and equipment expenses825 745 802 
Other outside services1,001 731 1,889 
Professional services263 218 303 
Other expenses1,687 1,266 1,587 
Total expenses14,335 13,163 16,430 
Income before income tax benefit and equity in undistributed income of subsidiaries147,440 56,875 109,517 
Income tax benefit2,929 2,260 3,575 
Income before equity in undistributed income of subsidiaries150,369 59,135 113,092 
Equity in undistributed income of subsidiaries55,162 89,465 51,368 
Net income available to common stockholders$205,531 $148,600 $164,460 
Net income$205,531 $148,600 $164,460 
Other comprehensive income (loss)(19,723)46,962 49,296 
Comprehensive income$185,808 $195,562 $213,756 
Condensed Statements of Cash Flows
 December 31, 2021December 31, 2020December 31, 2019
Cash Flow From Operating Activities:   
Net income$205,531 $148,600 $164,460 
Adjustments to reconcile net income to net cash provided by operating activities 
Share-based compensation1,563 1,502 1,339 
Distributions in excess of (equity in undistributed) income of subsidiaries(55,162)(89,465)(51,368)
Other adjustments(1,173)1,537 (6,013)
Investment in subsidiaries - operating activities885 235 (268)
Net cash provided by operating activities151,644 62,409 108,150 
Cash Flow From Investing Activities:
Net cash received in acquisition— — 78 
Net cash provided by investing activities— — 78 
Cash Flow From Financing Activities: 
Cash dividends(61,230)(56,542)(51,276)
Repayment of borrowings— (20,310)— 
Stock issued under employee benefit plans605 639 702 
Stock issued under dividend reinvestment and stock purchase plan1,880 1,726 1,531 
Stock options exercised198 115 144 
Repurchases of common stock(25,444)(55,912)(19,041)
Net cash used by financing activities(83,991)(130,284)(67,940)
Net change in cash67,653 (67,875)40,288 
Cash, beginning of the year59,848 127,723 87,435 
Cash, end of year$127,501 $59,848 $127,723