XML 148 R135.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Financial Information (parent company only) - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash Flow From Operating Activities:      
Net income $ 205,531 $ 148,600 $ 164,460
Adjustments to reconcile net income to net cash provided by operating activities      
Share-based compensation 4,762 4,600 4,115
Net cash provided by operating activities 207,382 203,831 176,727
Cash Flow From Investing Activities:      
Net cash used in investing activities (1,469,446) (1,552,025) (1,006,399)
Cash Flows from Financing Activities:      
Repayment of borrowings (96,204) (621,548) (643,169)
Stock issued under employee benefit plans 605 639 702
Stock issued under dividend reinvestment and stock purchase plan 1,880 1,726 1,531
Stock options exercised 198 115 144
Repurchase of common stock (25,444) (55,912) (19,041)
Net cash provided by financing activities 1,236,314 1,363,889 867,626
Net Change in Cash and Cash Equivalents (25,750) 15,695 37,954
Cash and Cash Equivalents, January 1 192,896 177,201 139,247
Cash and Cash Equivalents, December 31 167,146 192,896 177,201
Parent      
Cash Flow From Operating Activities:      
Net income 205,531 148,600 164,460
Adjustments to reconcile net income to net cash provided by operating activities      
Share-based compensation 1,563 1,502 1,339
Distributions in excess of (equity in undistributed) income of subsidiaries (55,162) (89,465) (51,368)
Other adjustments (1,173) 1,537 (6,013)
Investment in subsidiaries - operating activities 885 235 (268)
Net cash provided by operating activities 151,644 62,409 108,150
Cash Flow From Investing Activities:      
Net cash received in acquisition 0 0 78
Net cash used in investing activities 0 0 78
Cash Flows from Financing Activities:      
Cash dividends (61,230) (56,542) (51,276)
Repayment of borrowings 0 (20,310) 0
Stock issued under employee benefit plans 605 639 702
Stock issued under dividend reinvestment and stock purchase plan 1,880 1,726 1,531
Stock options exercised 198 115 144
Repurchase of common stock (25,444) (55,912) (19,041)
Net cash provided by financing activities (83,991) (130,284) (67,940)
Net Change in Cash and Cash Equivalents 67,653 (67,875) 40,288
Cash and Cash Equivalents, January 1 59,848 127,723 87,435
Cash and Cash Equivalents, December 31 $ 127,501 $ 59,848 $ 127,723