XML 67 R57.htm IDEA: XBRL DOCUMENT v3.21.2
Loans and Allowance - Changes in Allowance for Loan Losses by Loan Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance $ 201,082 $ 99,454 $ 130,648 [1] $ 80,284
Provision for credit losses - loans 0 21,895 0 41,647
Recoveries on loans 412 317 1,106 990
Loans charged off (1,719) (547) (6,034) (1,802)
Ending balance 199,775 [1] 121,119 199,775 [1] 121,119
Impact of adopting ASC 326        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     74,055  
Adjusted balance        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     204,703  
Previously reported        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     130,648  
Credit risk reclassifications        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     0  
Commercial        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 65,722 38,431 47,115 32,902
Provision for credit losses - loans (1,898) 6,240 (2,830) 11,941
Recoveries on loans 152 106 340 549
Loans charged off (295) (99) (968) (714)
Ending balance 63,681 44,678 63,681 44,678
Commercial | Impact of adopting ASC 326        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     20,024  
Commercial | Adjusted balance        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     67,139  
Commercial | Previously reported        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     47,115  
Commercial | Credit risk reclassifications        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     0  
Commercial Real Estate        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 70,861 37,907 40,786 28,778
Provision for credit losses - loans 2,842 8,945 1,141 18,139
Recoveries on loans 33 107 197 225
Loans charged off (1,035) (41) (4,348) (224)
Ending balance 72,701 46,918 72,701 46,918
Commercial Real Estate | Impact of adopting ASC 326        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     34,925  
Commercial Real Estate | Adjusted balance        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     75,711  
Commercial Real Estate | Previously reported        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     51,070  
Commercial Real Estate | Credit risk reclassifications        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     (10,284)  
Construction        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 20,182   10,284  
Provision for credit losses - loans (3,106)   (2,011)  
Recoveries on loans 1   1  
Loans charged off 0   (2)  
Ending balance 17,077   17,077  
Construction | Impact of adopting ASC 326        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     8,805  
Construction | Adjusted balance        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     19,089  
Construction | Previously reported        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     0  
Construction | Credit risk reclassifications        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     10,284  
Consumer        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance   5,752 0 4,035
Provision for credit losses - loans   2,783 0 4,707
Recoveries on loans   56 0 98
Loans charged off   (146) 0 (395)
Ending balance 0 8,445 0 8,445
Consumer | Impact of adopting ASC 326        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     0  
Consumer | Adjusted balance        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     0  
Consumer | Previously reported        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     9,648  
Consumer | Credit risk reclassifications        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     (9,648)  
Residential        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance   17,364 0 14,569
Provision for credit losses - loans   3,927 0 6,860
Recoveries on loans   48 0 118
Loans charged off   (261) 0 (469)
Ending balance 0 $ 21,078 0 $ 21,078
Residential | Impact of adopting ASC 326        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     0  
Residential | Adjusted balance        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     0  
Residential | Previously reported        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     22,815  
Residential | Credit risk reclassifications        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     (22,815)  
Consumer & Residential        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 44,317   32,463  
Provision for credit losses - loans 2,162   3,700  
Recoveries on loans 226   568  
Loans charged off (389)   (716)  
Ending balance $ 46,316   46,316  
Consumer & Residential | Impact of adopting ASC 326        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     10,301  
Consumer & Residential | Adjusted balance        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     42,764  
Consumer & Residential | Previously reported        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     0  
Consumer & Residential | Credit risk reclassifications        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance     $ 32,463  
[1] Beginning January 1, 2021, the amount is based on the current expected credit loss methodology. Prior to January 1, 2021, the amount is based on the incurred loss methodology. See additional details in NOTE 1. GENERAL of these Notes to Consolidated Condensed Financial Statement.