XML 11 R35.htm IDEA: XBRL DOCUMENT v3.19.3
Disclosures About Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of fair value measurements of assets and liabilities recognized in Consolidated Condensed Balance Sheets measured at fair value The following table presents the fair value measurements of assets and liabilities recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the ASC 820-10 fair value hierarchy in which the fair value measurements fall at September 30, 2019, and December 31, 2018.

 
 
 
Fair Value Measurements Using:
September 30, 2019
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
$
48,977

 
$

 
$
48,977

 
$

State and municipal
796,875

 

 
794,014

 
2,861

U.S. Government-sponsored mortgage-backed securities
800,516

 

 
800,512

 
4

Corporate obligations
31

 

 

 
31

Interest rate swap asset
37,899

 

 
37,899

 

Interest rate swap liability
39,629

 

 
39,629

 


 
 
 
Fair Value Measurements Using:
December 31, 2018
Fair Value
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
$
13,582


$


$
13,582


$

State and municipal
606,135

 

 
602,842

 
3,293

U.S. Government-sponsored mortgage-backed securities
522,447

 

 
522,443

 
4

Corporate obligations
31

 

 

 
31

Interest rate swap and cap asset
12,083

 

 
12,083

 

Interest rate swap liability
12,636

 

 
12,636

 


Schedule of reconciliation of beginning and ending balances of recurring fair value measurements recognized in Consolidated Condensed Balance Sheets using significant unobservable Level 3 inputs
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying
balance sheets using significant unobservable Level 3 inputs for the three and nine months ended September 30, 2019 and 2018.
 
Available for Sale Securities
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2019
 
September 30, 2018
 
September 30, 2019
 
September 30, 2018
Balance at beginning of the period
$
2,975

 
$
3,970

 
$
3,328

 
$
3,978

Included in other comprehensive income
6

 
(35
)
 
85

 
(59
)
Principal payments
(85
)
 
(620
)
 
(517
)
 
(604
)
Ending balance
$
2,896

 
$
3,315

 
$
2,896

 
$
3,315


Schedule of description of valuation methodologies used for instruments measured at fair value on a non-recurring basis and recognized in Consolidated Condensed Balance Sheets
Following is a description of valuation methodologies used for instruments measured at fair value on a non-recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such instruments pursuant to the valuation hierarchy for September 30, 2019, and December 31, 2018.
 

 

Fair Value Measurements Using
September 30, 2019

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
6,939


$


$


$
6,939

Other real estate owned

220






220

 
 

 

Fair Value Measurements Using
December 31, 2018

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
 Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
11,866


$


$


$
11,866

Other real estate owned

657






657

Schedule of unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements, other than goodwill, at September 30, 2019 and December 31, 2018.
September 30, 2019
Fair Value

Valuation Technique

Unobservable Inputs

Range (Weighted-Average)
State and municipal securities
$
2,861


Discounted cash flow

Maturity/Call date

1 month to 15 yrs
 
 

 

US Muni BQ curve

A- to BBB-
 
 

 

Discount rate

2% - 5%
 
 
 
 
 
 
 
 
Corporate obligations and U.S. Government-sponsored mortgage backed securities
$
35


Discounted cash flow

Risk free rate

3 month LIBOR
 
 

 

plus premium for illiquidity

plus 200bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
6,939


Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

0% - 10% (2%)
 
 





 
Other real estate owned
$
220


Appraisals

Discount to reflect current market conditions

0% - 51% (31%)


December 31, 2018
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted-Average)
State and municipal securities
$
3,293

 
Discounted cash flow
 
Maturity/Call date
 
1 month to 20 yrs
 
 
 
 
 
US Muni BQ curve
 
A- to BBB-
 
 
 
 
 
Discount rate
 
.69% - 5%
 
 
 
 
 
 
 
 
Corporate obligations and equity securities
$
35

 
Discounted cash flow
 
Risk free rate
 
3 month LIBOR
 
 
 
 
 
plus premium for illiquidity
 
plus 200bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
11,866

 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
0% - 10% (6%)
 
 
 
 
 
 
 
 
Other real estate owned
$
657

 
Appraisals
 
Discount to reflect current market conditions
 
0% - 10% (4%)

Schedule of estimated fair values of financial instruments
The following table presents estimated fair values of the Corporation’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2019, and December 31, 2018.



September 30, 2019


 


Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
Carrying Amount
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and cash equivalents
$
202,383


$
202,383


$


$

Interest-bearing time deposits
230,101


230,101





Investment securities available for sale
1,646,399




1,643,503


2,896

Investment securities held to maturity
843,021




832,750


32,536

Loans held for sale
7,910




7,910



Loans
8,218,689






8,206,069

Federal Home Loan Bank stock
28,736




28,736



Interest rate swap asset
37,899




37,899



Interest receivable
45,923




45,923



Liabilities:
 

 

 

 
Deposits
$
9,765,451


$
7,992,716


$
1,752,081


$

Borrowings:




 

 
Federal funds purchased

 

 

 

Securities sold under repurchase agreements
191,603




191,603



Federal Home Loan Bank advances
354,609




357,166



Subordinated debentures and term loans
138,630




124,453



Interest rate swap liability
39,629




39,629



Interest payable
7,855




7,855







December 31, 2018


 


Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
Carrying Amount
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and cash equivalents
$
139,247


$
139,247


$


$

Interest-bearing time deposits
36,963


36,963





Investment securities available for sale
1,142,195




1,138,867


3,328

Investment securities held to maturity
490,387




481,377


7,840

Loans held for sale
4,778




4,778



Loans
7,143,915






7,004,193

Federal Home Loan Bank stock
24,588




24,588



Interest rate swap and cap asset
12,083




12,083



Interest receivable
40,881




40,881



Liabilities:
 

 

 

 
Deposits
$
7,754,593


$
6,267,879


$
1,464,129


$

Borrowings:
 

 

 

 
Federal funds purchased
104,000




104,000



Securities sold under repurchase agreements
113,512




113,437



Federal Home Loan Bank advances
314,986




318,728



Subordinated debentures and term loans
138,463




127,298



Interest rate swap liability
12,636




12,636



Interest payable
5,607




5,607