XML 155 R138.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Financial Information (parent company only) - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash Flow From Operating Activities:                      
Net income $ 24,383 $ 24,358 $ 24,136 $ 23,193 $ 22,293 $ 21,059 $ 20,006 $ 17,693 $ 96,070 $ 81,051 $ 65,384
Adjustments to Reconcile Net Income to Net Cash:                      
Share-based compensation                 2,827 2,600 2,270
Gain on sale of insurance subsidiary                 (8,265)
Gain on cancellation of subordinated debentures                 (1,250)
Available-for-sale Securities, Gross Realized Gain (Loss), Excluding Other than Temporary Impairments                 (2,631) (3,389) (2,670)
Net Change in:                      
Net cash provided by operating activities                 126,502 103,719 56,660
Cash Flows from Investing Activities:                      
Purchase of securities available for sale                 (479,045) (281,470) (200,154)
Net cash received (paid) in acquisition                 54,536 (7,936)
Other                 (4,047) (4,490) 9
Net cash used in investing activities                 (635,330) (448,704) (340,391)
Cash Flows from Financing Activities:                      
Repayment of borrowings                 (1,024,166) (982,449) (370,813)
Stock issued under employee benefit plans                 519 462 460
Stock issued under dividend reinvestment and stock purchase plan                 991 835 661
Stock options exercised                 2,398 2,602 1,531
Stock redeemed                 (1,283) (1,980) (1,640)
Net cash provided by financing activities                 535,806 370,742 267,285
Cash and Cash Equivalents, beginning of the year       127,927       102,170 127,927 102,170 118,616
Cash and Cash Equivalents, end of year 154,905       127,927       154,905 127,927 102,170
Parent                      
Cash Flow From Operating Activities:                      
Net income                 96,070 81,051 65,384
Adjustments to Reconcile Net Income to Net Cash:                      
Share-based compensation                 1,215 1,166 843
Distributions in excess of (equity in undistributed) income of subsidiaries                 (71,164) (53,551) (31,087)
Gain on sale of insurance subsidiary                 (8,265)
Gain on cancellation of subordinated debentures                 (1,250)
Available-for-sale Securities, Gross Realized Gain (Loss), Excluding Other than Temporary Impairments                 50    
Net Change in:                      
Other assets                 3,358 833 (441)
Other liabilities                 (1,900) 849 (1,486)
Investment in subsidiaries - operating activities                 1,112 (1,938) 197
Net cash provided by operating activities                 28,741 28,410 23,895
Cash Flows from Investing Activities:                      
Purchase of securities available for sale                 (19,804)  
Net cash received (paid) in acquisition                 37 (14,500)
Proceeds from business divestitures                   16,000
Other                 575
Net cash used in investing activities                 37 (19,804) 2,075
Cash Flows from Financing Activities:                      
Cash dividends                 (31,820) (22,203) (15,654)
Repayment of borrowings                 (3,750)
Stock issued under employee benefit plans                 519 462 460
Stock issued under dividend reinvestment and stock purchase plan                 991 835 661
Stock options exercised                 2,398 2,602 1,531
Stock redeemed                 (1,283) (1,980) (1,640)
Net cash provided by financing activities                 (29,195) (20,284) (18,392)
Cash and Cash Equivalents, beginning of the year       $ 31,944       $ 43,622 31,944 43,622 36,044
Cash and Cash Equivalents, end of year $ 31,527       $ 31,944       $ 31,527 $ 31,944 $ 43,622