XML 154 R137.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Financial Information (parent company only) - Statement of Income and Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income                      
Gain on the sale of insurance subsidiary                 $ 8,265
Gain on cancellation of subordinated debentures                 1,250
Net realized gains on sales of available for sale securities                 2,631 3,389 2,670
Other income                 2,970 3,594 1,778
Expenses                      
Interest expense $ 11,583 $ 10,427 $ 8,367 $ 7,235 $ 6,631 $ 6,694 $ 6,742 $ 6,772 37,612 26,839 24,794
Salaries and employee benefits                 119,812 102,552 101,908
Other expenses                 15,543 15,470 15,187
INCOME BEFORE INCOME TAX 39,593 32,297 31,343 30,361 30,143 28,528 26,722 23,267      
Income tax benefit (expense) (15,210) (7,939) (7,207) (7,168) (7,850) (7,469) (6,716) (5,574) (37,524) (27,609) (25,665)
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS                 96,070 81,051 65,384
Net income $ 24,383 $ 24,358 $ 24,136 $ 23,193 $ 22,293 $ 21,059 $ 20,006 $ 17,693 96,070 81,051 65,384
Other comprehensive income (loss)                 10,673 (12,219) 268
Comprehensive income                 106,743 68,832 65,652
Parent                      
Income                      
Dividends from subsidiaries                 33,014 33,546 39,032
Gain on the sale of insurance subsidiary                 8,265
Gain on cancellation of subordinated debentures                 1,250
Net realized gains on sales of available for sale securities                 (50)    
Other income                 350 143 197
Total income                 33,314 33,689 48,744
Expenses                      
Interest expense                 7,572 7,185 6,661
Salaries and employee benefits                 4,118 639 3,023
Net occupancy and equipment expenses                 797 832 464
Other outside services                 1,810 967 1,455
Professional services                 442 279 636
Other expenses                 (385) (470) 1,234
Total expenses                 14,354 9,432 13,473
INCOME BEFORE INCOME TAX                 18,960 24,257 35,271
Income tax benefit (expense)                 5,946 3,243 (974)
Income before equity in undistributed income of subsidiaries                 24,906 27,500 34,297
Equity in undistributed income of subsidiaries                 71,164 53,551 31,087
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS                 96,070 81,051 65,384
Net income                 96,070 81,051 65,384
Other comprehensive income (loss)                 10,673 (12,219) 268
Comprehensive income                 $ 106,743 $ 68,832 $ 65,652