XML 44 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Disclosures About Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair value measurements of assets and liabilities recognized in Consolidated Condensed Balance Sheets measured at fair value
The following tables present the fair value measurements of assets and liabilities recognized in the Consolidated Condensed Balance Sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2017, and December 31, 2016.
 
 
 
Fair Value Measurements Using:
September 30, 2017
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 
 
 
 
 
 
 
U.S. Treasury
$
250

 
$
250

 


 
 
State and municipal
464,408

 
 
 
$
460,456

 
$
3,952

U.S. Government-sponsored mortgage-backed securities
423,675

 
 
 
423,675

 
 
Corporate obligations
31

 
 
 
 
 
31

Equity securities
2,357

 

 
2,353

 
4

Interest rate swap asset
7,060

 
 
 
7,060

 
 
Interest rate cap
1

 
 
 
1

 
 
Interest rate swap liability
8,994

 
 
 
8,994

 
 

 
 
 
Fair Value Measurements Using:
December 31, 2016
Fair Value
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
$
100

 
 
 
$
100

 
 
State and municipal
363,658

 
 
 
358,524

 
$
5,134

U.S. Government-sponsored mortgage-backed securities
312,292

 
 
 
312,292

 
 
Corporate obligations
31

 
 
 
 
 
31

Equity securities
20,781

 
$
18,765

 
2,012

 
4

Interest rate swap asset
6,295

 
 
 
6,295

 


Interest rate cap
15

 
 
 
15

 


Interest rate swap liability
8,477

 
 
 
8,477

 


Reconciliation of beginning and ending balances of recurring fair value measurements recognized in Consolidated Condensed Balance Sheets using significant unobservable Level 3 inputs
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the Consolidated Condensed Balance Sheets using significant unobservable (Level 3) inputs for the three and nine months ended September 30, 2017 and 2016.
 
Available for Sale Securities
 
Three Months Ended
 
Nine Months ended
 
September 30, 2017
 
September 30, 2016
 
September 30, 2017
 
September 30, 2016
Balance at beginning of the period
$
3,330

 
$
5,564

 
$
5,169

 
$
5,932

Included in other comprehensive income
(22
)
 
(45
)
 
38

 
52

Principal payments
679

 
(77
)
 
(1,220
)
 
(542
)
Ending balance
$
3,987

 
$
5,442

 
$
3,987

 
$
5,442

Description of valuation methodologies used for instruments measured at fair value on a non-recurring basis and recognized in Consolidated Condensed Balance Sheets
Following is a description of valuation methodologies used for instruments measured at fair value on a non-recurring basis and recognized in the
accompanying balance sheets, as well as the general classification of such instruments pursuant to the valuation hierarchy for
September 30, 2017, and December 31, 2016.
 

 

Fair Value Measurements Using
September 30, 2017

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
8,045


 

 

$
8,045

Other real estate owned

1,818


 

 

1,818

 
 

 

Fair Value Measurements Using
December 31, 2016

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
 Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
15,318


 

 

$
15,318

Other real estate owned

1,612


 

 

1,612

Unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements, other than goodwill, at September 30, 2017 and December 31, 2016.
September 30, 2017
Fair Value

Valuation Technique

Unobservable Inputs

Range (Weighted-Average)
State and municipal securities
$
3,952


Discounted cash flow

Maturity/Call date

1 month to 20 yrs
 
 

 

US Muni BQ curve

A- to BBB-
 
 

 

Discount rate

.69% - 5%
 
 
 
 
 
 
 
 
Corporate obligations and Equity securities
$
35


Discounted cash flow

Risk free rate

3 month LIBOR
 
 

 

plus premium for illiquidity

plus 200bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
8,045


Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

0% - 10% (1%)
 
 





 
Other real estate owned
$
1,818


Appraisals

Discount to reflect current market conditions

0% - 15% (4%)


December 31, 2016
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted-Average)
State and municipal securities
$
5,134

 
Discounted cash flow
 
Maturity/Call date
 
1 month to 20 yrs
 
 
 
 
 
US Muni BQ curve
 
A- to BBB-
 
 
 
 
 
Discount rate
 
.69% - 5%
 
 
 
 
 
 
 
 
Corporate obligations and Equity securities
$
35

 
Discounted cash flow
 
Risk free rate
 
3 month LIBOR
 
 
 
 
 
plus premium for illiquidity
 
plus 200bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
15,318

 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
0% - 10% (1%)
 
 
 
 
 
 
 
 
Other real estate owned
$
1,612

 
Appraisals
 
Discount to reflect current market conditions
 
0% - 10% (9%)
Estimated fair values of financial instruments
The following table presents estimated fair values of the Corporation’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2017, and December 31, 2016.



September 30, 2017


 


Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
Carrying Amount
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and cash equivalents
$
146,607


$
146,607


 

 
Interest-bearing time deposits
72,950


72,950


 

 
Investment securities available for sale
890,721


250


$
886,484


$
3,987

Investment securities held to maturity
578,166


 

574,698


12,572

Loans held for sale
4,514


 

4,514


 
Loans
6,410,094


 

 

6,301,582

Federal Home Loan Bank stock
23,825


 

23,825


 
Interest rate swap and cap asset
7,061


 

7,061


 
Interest receivable
32,366


 

32,366


 
Liabilities:
 

 

 

 
Deposits
$
6,911,019


$
5,447,422


$
1,445,246


 
Borrowings:




 

 
Federal funds purchased
100,000

 
 
 
100,000

 
 
Securities sold under repurchase agreements
142,107


 

142,060


 
Federal Home Loan Bank advances
406,820


 

407,708


 
Subordinated debentures and term loans
139,686


 

114,435


 
Interest rate swap liability
8,994


 

8,994


 
Interest payable
4,956


 

4,956


 




December 31, 2016


 


Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
Carrying Amount
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and cash equivalents
$
127,927


$
127,927


 

 
Interest-bearing time deposits
24,459


24,459


 

 
Investment securities available for sale
696,862


18,765


$
672,928


$
5,169

Investment securities held to maturity
607,643


 

597,246


14,687

Loans held for sale
2,929


 

2,929


 
Loans
5,073,608


 

 

4,933,552

Federal Home Loan Bank stock
17,964


 

17,964


 
Interest rate swap and cap asset
6,310


 

6,310




Interest receivable
26,194


 

26,194


 
Liabilities:
 

 

 

 
Deposits
$
5,556,498


$
4,427,605


$
1,111,491


 
Borrowings:
 

 

 

 
Federal funds purchased
120,349




120,349



Securities sold under repurchase agreements
146,480


 

146,449


 
Federal Home Loan Bank advances
298,923


 

297,465


 
Subordinated debentures and term loans
128,445


 

105,930


 

Interest rate swap liability
8,477


 

8,477



Interest payable
3,110


 

3,110