XML 66 R49.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Values of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements of Assets and Liabilities Recognized in the Balance Sheets Measured at Fair Value on Recurring Basis
The following table presents the fair value measurements of assets and liabilities recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the ASC 820-10 fair value hierarchy in which the fair value measurements fall at December 31, 2016 and 2015.
 
 
 
 
Fair Value Measurements Using:
 
 
 
 
Quoted Prices in Active
Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant
Unobservable Inputs
December 31, 2016
 
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
Available for sale securities:
 
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
 
$
100

 
 
 
$
100

 
 
State and municipal
 
363,658

 
 
 
358,524

 
$
5,134

U.S. Government-sponsored mortgage-backed securities
 
312,292

 
 
 
312,292

 
 
Corporate obligations
 
31

 
 
 
 
 
31

Equity securities
 
20,781

 
$
18,765

 
2,012

 
4

Interest rate swap asset
 
6,295

 
 
 
6,295

 
 
Interest rate cap
 
15

 
 
 
15

 
 
Interest rate swap liability
 
8,477

 
 
 
8,477

 
 

 
 
 
 
Fair Value Measurements Using:
 
 
 
 
Quoted Prices in Active
Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant
Unobservable Inputs
December 31, 2015
 
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
Available for sale securities:
 
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
 
$
104

 
 
 
$
104

 
 
State and municipal
 
305,911

 
 
 
300,014

 
$
5,897

U.S. Government-sponsored mortgage-backed securities
 
346,266

 
 
 
346,266

 
 
Certificates of deposit
 
2,176

 

 
2,176

 
 
Corporate obligations
 
31

 
 
 
 
 
31

Equity securities
 
3,912

 
 
 
3,908

 
4

Interest rate swap asset
 
4,938

 
 
 
4,938

 
 
Interest rate cap
 
36

 
 
 
36

 
 
Interest rate swap liability
 
8,070

 
 
 
8,070

 
 
Reconciliation of Beginning and Ending Balances of Recurring Fair Value Measurements Recognized in the Balance Sheets using Significant Unobservable Level 3 Inputs
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheets using significant unobservable Level 3 inputs for year ended December 31, 2016 and 2015.
 
Available for Sale Securities
 
For The Year Ended
 
December 31, 2016
 
December 31, 2015
Beginning Balance
$
5,932

 
$
6,646

Included in other comprehensive income
(223
)
 
199

Principal payments
(540
)
 
(913
)
Ending balance
$
5,169

 
$
5,932


Description of Valuation Methodologies Used for Instruments Measured at Fair Value on a Non-Recurring Basis and Recognized in the Balance Sheets
Following is a description of valuation methodologies used for instruments measured at fair value on a non-recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such instruments pursuant to the valuation hierarchy for year ended December 31, 2016 and 2015.
 

 

Fair Value Measurements Using
 

 

Quoted Prices in Active
Markets for Identical Assets

Significant Other Observable Inputs

Significant
Unobservable Inputs
December 31, 2016

Fair Value

(Level 1)

(Level 2)

(Level 3)
Impaired Loans (collateral dependent)

$
15,318






$
15,318

Other real estate owned

$
1,612






$
1,612



 

 

Fair Value Measurements Using
 

 

Quoted Prices in Active
Markets for Identical Assets

Significant Other Observable Inputs

Significant
Unobservable Inputs
December 31, 2015

Fair Value

(Level 1)

(Level 2)

(Level 3)
Impaired Loans (collateral dependent)

$
7,066


 

 

$
7,066

Other real estate owned

$
5,529


 

 

$
5,529

Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements Other than Goodwill
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements, other than goodwill, at December 31, 2016 and 2015.
December 31, 2016
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted-Average)
State and municipal securities
$
5,134

 
Discounted cash flow
 
Maturity Call Date
US Muni BQ curve
Discount rate
 
1 month to 20 years
A- to BBB-
.69% - 5%
 
 
 
 
 
 
 
 
Corporate obligations and Equity securities
$
35

 
Discounted cash flow
 
Risk free rate
plus Premium for illiquidity
 
3 month LIBOR
plus 200 bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
15,318

 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
0% - 10% (1%)
 
 
 
 
 
 
 
 
Other real estate owned
$
1,612

 
Appraisals
 
Discount to reflect current market conditions
 
0% - 10% (9%)



December 31, 2015
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted-Average)
State and municipal securities
$
5,897

 
Discounted cash flow
 
Maturity Call Date
US Muni BQ curve
Discount rate
 
1 month to 15 years
A- to BBB-
.80% - 5%
 
 
 
 
 
 
 
 
Corporate obligations and Equity securities
$
35

 
Discounted cash flow
 
Risk free rate
plus Premium for illiquidity
 
3 month LIBOR
plus 200 bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
7,066

 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
0% - 50% (2%)
 
 
 
 
 
 
 
 
Other real estate owned
$
5,529

 
Appraisals
 
Discount to reflect current market conditions
 
0% - 20% (2%)
Estimated Fair Values of Financial Instruments
The following table presents estimated fair values of the Corporation's financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2016 and 2015.
 
2016
 
Carrying
Amount

Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant Unobservable Inputs
(Level 3)
Assets at December 31:
 



 

 
Cash and cash equivalents
$
127,927


$
127,927







Interest-bearing time deposits
24,459


24,459







Investment securities available for sale
696,862


18,765


$
672,928


$
5,169

Investment securities held to maturity
607,643





597,246


14,687

Loans held for sale
2,929





2,929




Loans
5,073,608








4,933,552

Federal Home Loan Bank stock
17,964





17,964




Interest rate swap asset
6,310





6,310




Interest receivable
26,194





26,194




Liabilities at December 31:







Deposits
$
5,556,498


$
4,427,605


$
1,111,491




Borrowings:







Federal funds purchased
120,349





120,349




Securities sold under repurchase agreements
146,480





146,449




Federal Home Loan Bank advances
298,923





297,465




Subordinated debentures and term loans
128,445





105,930




Interest rate swap liability
8,477





8,477




Interest payable
3,110





3,110






 
2015
 
Carrying
Amount

Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant Unobservable Inputs
(Level 3)
Assets at December 31:
 



 

 
Cash and cash equivalents
$
102,170


$
102,170







Interest-bearing time deposits
32,315


32,315







Investment securities available for sale
658,400





$
652,468


$
5,932

Investment securities held to maturity
618,599





598,082


34,298

Loans held for sale
9,894





9,894




Loans
4,631,369








4,539,940

Federal Reserve and Federal Home Loan Bank stock
37,633





37,633




Interest rate swap asset
4,974





4,974




Interest receivable
24,415





24,415




Liabilities at December 31:







Deposits
$
5,289,647


$
4,095,004


$
1,177,142




Borrowings:







Federal funds purchased
49,721





49,721




Securities sold under repurchase agreements
155,325





155,325




Federal Home Loan Bank advances
235,652





236,375




Subordinated debentures and term loans
127,846





103,643




Interest rate swap liability
8,070





8,070




Interest payable
3,092




3,092