XML 55 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2016
Business Acquisition [Line Items]  
Schedule of Pro Forma Information from Acquisition
The following schedule includes pro forma results for the periods ended December 31, 2015 and 2014 as if the Ameriana and Community acquisitions had occurred as of the beginning of the comparable prior annual reporting period. Pro forma financial information of the C Financial acquisition is not included in the table below as it is deemed immaterial.
 
2015
 
2014
Total revenue (net interest income plus other income)
$
291,614

 
$
284,890

Net income
$
60,497

 
$
64,174

Net income available to common shareholders
$
60,497

 
$
64,174

Earnings per share:
 
 
 
Basic
$
1.49

 
$
1.58

Diluted
$
1.48

 
$
1.57

Merger with Ameriana Bancorp  
Business Acquisition [Line Items]  
Schedule of Preliminary Valuations of the Fair Value of Assets Acquired and Liabilities Assumed
The purchase price of the Ameriana acquisition was allocated as follows:
 
 
Fair Value
Cash and cash equivalents
 
$
4,068

Interest-bearing time deposits
 
8,790

Investment securities
 
61,754

Loans
 
316,929

Premises and equipment
 
13,946

Federal Home Loan Bank stock
 
2,693

Other real estate owned
 
5,613

Interest receivable
 
1,306

Cash surrender value of life insurance
 
28,188

Other assets
 
6,713

Deposits
 
(383,718
)
Interest payable
 
(24
)
Federal Home Loan Bank Advances
 
(24,884
)
Subordinated Debentures
 
(5,487
)
Other liabilities
 
(9,451
)
Net tangible assets acquired
 
26,436

Core deposit intangible
 
5,342

Goodwill
 
38,624

Purchase price
 
$
70,402

Merger with C Financial Corporation  
Business Acquisition [Line Items]  
Schedule of Preliminary Valuations of the Fair Value of Assets Acquired and Liabilities Assumed
The purchase price of the C Financial acquisition was allocated as follows:
 
 
Fair Value
Cash and cash equivalents
 
$
2,496

Federal Funds sold
 
7,018

Interest-bearing time deposits
 
922

Loans
 
110,625

Premises and equipment
 
7,290

Federal Home Loan Bank stock
 
855

Interest receivable
 
292

Other assets
 
119

Deposits
 
(105,326
)
Interest payable
 
(29
)
Federal Home Loan Bank Advances
 
(18,958
)
Other liabilities
 
(2,911
)
Net tangible assets acquired
 
2,393

Core deposit intangible
 
981

Goodwill
 
11,126

Purchase price
 
$
14,500

Merger with Community Bancshares, Inc.  
Business Acquisition [Line Items]  
Schedule of Preliminary Valuations of the Fair Value of Assets Acquired and Liabilities Assumed
The purchase price of the Community acquisition was allocated as follows:
 
Fair Value
Cash and cash equivalents
$
4,124

Interest -bearing time deposits
16,526

Investment Securities, available for sale
76,807

Loans
145,064

Premises and equipment
3,610

Federal Home Loan Bank stock
1,950

Interest Receivable
767

Cash surrender value of life insurance
3,266

Other real estate owned
6,662

Taxes, deferred and receivable
3,348

Other assets
167

Deposits
(228,424
)
Interest payable
(98
)
Other liabilities
(3,014
)
Net tangible assets acquired
$
30,755

Core deposit intangible
4,658

Goodwill
13,776

Purchase price
$
49,189