XML 50 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Financial Information (parent company only)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information (parent company only)
CONDENSED FINANCIAL INFORMATION (parent company only)

Presented below is condensed financial information as to financial position, results of operations, and cash flows of the Corporation.

Condensed Balance Sheets


December 31, 2016

December 31, 2015
Assets
 

 
Cash
$
31,944


$
43,622

Investment in subsidiaries
978,291


932,372

Investment securities
18,765




Premises and equipment
1,260


1,361

Interest receivable
47


47

Goodwill
448


448

Cash surrender value of life insurance
1,082


1,041

Tax asset, deferred and receivable
521


2,024

Other assets
5,274


5,195

Total assets
$
1,037,632


$
986,110

Liabilities
 

 
Subordinated debentures and term loans
$
127,427


$
127,663

Interest payable
880


873

Other liabilities
7,668


7,065

Total liabilities
135,975


135,601

Stockholders' equity
901,657


850,509

Total liabilities and stockholders' equity
$
1,037,632


$
986,110



Condensed Statements of Income and Comprehensive Income
 
December 31, 2016
 
December 31, 2015
 
December 31, 2014
Income
 
 
 
 
 
Dividends from subsidiaries
$
33,546

 
$
39,032

 
$
53,231

Gain on the sale of insurance subsidiary


 
8,265

 


Gain on cancellation of subordinated debentures


 
1,250

 


Other income
143

 
197

 
538

Total income
33,689

 
48,744

 
53,769

Expenses
 
 
 
 
 
Interest expense
7,185

 
6,661

 
6,616

Salaries and employee benefits
639

 
3,023

 
3,128

Net occupancy and equipment expenses
832

 
464

 
442

Other outside services
967

 
1,455

 
458

Professional services
279

 
636

 
409

Other expenses
(470
)
 
1,234

 
1,132

Total expenses
9,432

 
13,473

 
12,185

Income before income tax benefit (expense) and equity in undistributed income of subsidiaries
24,257

 
35,271

 
41,584

Income tax benefit (expense)
3,243

 
(974
)
 
3,999

Income before equity in undistributed income of subsidiaries
27,500

 
34,297

 
45,583

Equity in undistributed (distributions in excess of) income of subsidiaries
53,551

 
31,087

 
14,579

Net income available to common stockholders
$
81,051

 
$
65,384

 
$
60,162

 
 
 
 
 
 
Net income
$
81,051

 
$
65,384

 
$
60,162

Other comprehensive income (loss)
(12,219
)
 
268

 
4,780

Comprehensive income
$
68,832

 
$
65,652

 
$
64,942




Condensed Statement of Cash Flows
 
Year Ended December 31,
 
2016
 
2015
 
2014
Cash Flow From Operating Activities:
 
 
 
 
 
Net income
$
81,051

 
$
65,384

 
$
60,162

Adjustments to Reconcile Net Income to Net Cash:
 
 
 
 
 
Share-based compensation
1,166

 
843

 
887

Distributions in excess of (equity in undistributed) income of subsidiaries
(53,551
)
 
(31,087
)
 
(14,579
)
Gain on sale of insurance subsidiary

 
(8,265
)
 

Gain on cancellation of subordinated debentures

 
(1,250
)
 

Net Change in:
 
 
 
 
 
Other assets
833

 
(441
)
 
2,425

Other liabilities
849

 
(1,486
)
 
1,466

Investment in subsidiaries - operating activities
(1,938
)
 
197

 
(4,517
)
Net cash provided by operating activities
28,410

 
23,895

 
45,844

Cash Flow From Investing Activities:
 
 
 
 
 
Purchase of securities available for sale
(19,804
)
 
 
 
 
Net cash paid in acquisition


 
(14,500
)
 
(12,832
)
Proceeds from business divestitures
 
 
16,000

 


Other
 
 
575

 
 
Net cash provided (used) in investing activities
(19,804
)
 
2,075

 
(12,832
)
Cash Flow From Financing Activities:
 
 
 
 
 
Cash dividends
(22,203
)
 
(15,654
)
 
(10,694
)
Repayment of borrowings


 
(3,750
)
 


Proceeds from issuance of long-term debt

 

 

Preferred stock redemption under small business lending fund


 


 


Stock issued under employee benefit plans
462

 
460

 
478

Stock issued under dividend reinvestment and stock purchase plan
835

 
661

 
523

Stock options exercised
2,602

 
1,531

 
564

Stock redeemed
(1,980
)
 
(1,640
)
 
(1,067
)
Net cash used by financing activities
(20,284
)
 
(18,392
)
 
(10,196
)
Cash, beginning of the year
43,622

 
36,044

 
13,228

Cash, end of year
$
31,944

 
$
43,622

 
$
36,044