XML 45 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Disclosures About Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair value measurements of assets and liabilities recognized in Consolidated Condensed Balance Sheets measured at fair value
The following table presents the fair value measurements of assets and liabilities recognized in the Consolidated Condensed Balance Sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2016, and December 31, 2015.
 
 

Fair Value Measurements Using:
September 30, 2016
Fair Value

Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other
Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
$
101

 
 
 
$
101

 
 
State and municipal
369,050

 
 
 
363,643

 
$
5,407

U.S. Government-sponsored mortgage-backed securities
304,580

 
 
 
304,580

 
 
Corporate obligations
31

 
 
 
 
 
31

Equity securities
2,016

 
 
 
2,012

 
4

Interest rate swap asset
12,102

 
 
 
12,102

 
 
Interest rate cap
4

 
 
 
4

 
 
Interest rate swap liability
16,535

 
 
 
16,535

 
 


 
 

Fair Value Measurements Using:
December 31, 2015
Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 

 

 

 
U.S. Government-sponsored agency securities
$
104


 

$
104


 
State and municipal
305,911


 

300,014


$
5,897

U.S. Government-sponsored mortgage-backed securities
346,266


 

346,266


 
Certificates of deposit
2,176

 
 
 
2,176

 
 
Corporate obligations
31


 

 

31

Equity securities
3,912


 

3,908


4

Interest rate swap asset
4,938


 

4,938




Interest rate cap
36


 

36




Interest rate swap liability
8,070


 

8,070




Reconciliation of beginning and ending balances of recurring fair value measurements recognized in Consolidated Condensed Balance Sheets using significant unobservable Level 3 inputs
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the Consolidated Condensed Balance Sheets using significant unobservable (Level 3) inputs for the three and nine months ended September 30, 2016 and 2015.
 
Available for Sale Securities
 
Three Months Ended
 
Nine Months ended
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
Balance at beginning of the period
$
5,564

 
$
6,028

 
$
5,932

 
$
6,646

Total realized and unrealized gains and losses:
 
 
 
 
 
 
 
Included in net income
 
 
 
 
 
 
 
Included in other comprehensive income
(45
)
 
24

 
52

 
165

Purchases, issuances and settlements
 
 
 
 
 
 
 
Transfers in/(out) of Level 3
 
 
 
 
 
 
 
Principal payments
(77
)
 
(156
)
 
(542
)
 
(915
)
Ending balance
$
5,442

 
$
5,896

 
$
5,442

 
$
5,896

Description of valuation methodologies used for instruments measured at fair value on a non-recurring basis and recognized in Consolidated Condensed Balance Sheets
The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2016, and December 31, 2015.
 

 

Fair Value Measurements Using
September 30, 2016

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
15,763


 

 

$
15,763

Other real estate owned

2,213


 

 

2,213

 
 
 

 

Fair Value Measurements Using
December 31, 2015

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
 Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
7,066


 

 

$
7,066

Other real estate owned

5,529


 

 

5,529

Unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements, other than goodwill, at September 30, 2016 and December 31, 2015.
September 30, 2016
Fair Value

Valuation Technique

Unobservable Inputs

Range (Weighted-Average)
State and municipal securities
$
5,407


Discounted cash flow

Maturity/Call date

1 month to 20 yrs
 
 

 

Blend of US Municipal Bank Qualified curve

A- to BBB-
 
 

 

Discount rate

.69% - 5%
 
 
 
 
 
 
 
 
Corporate obligations and Equity securities
$
35


Discounted cash flow

Risk free rate

3 month LIBOR
 
 

 

plus premium for illiquidity

plus 200bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
15,763


Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

0% - 10% (1%)
 
 





 
Other real estate owned
$
2,213


Appraisals

Discount to reflect current market conditions

0% - 10% (4%)



December 31, 2015
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted-Average)
State and municipal securities
$
5,897

 
Discounted cash flow
 
Maturity/Call date
 
1 month to 15 yrs
 
 
 
 
 
Blend of US Municipal Bank Qualified curve
 
A- to BBB-
 
 
 
 
 
Discount rate
 
.80% - 5%
 
 
 
 
 
 
 
 
Corporate obligations and Equity securities
$
35

 
Discounted cash flow
 
Risk free rate
 
3 month LIBOR
 
 
 
 
 
plus premium for illiquidity
 
plus 200bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
7,066

 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
0% - 50% (2%)
 
 
 
 
 
 
 
 
Other real estate owned
$
5,529

 
Appraisals
 
Discount to reflect current market conditions
 
0% - 20% (2%)
Estimated fair values of financial instruments
The following table presents estimated fair values of the Corporation’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2016, and December 31, 2015.



September 30, 2016


 
Carrying
Amount

Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and cash equivalents
$
99,602


$
99,602


 

 
Interest-bearing time deposits
33,803


33,803


 

 
Investment securities available for sale
675,813


 

$
670,371


$
5,442

Investment securities held to maturity
624,615


 

631,255


15,791

Loans held for sale
1,482


 

1,482


 
Loans
4,910,388


 

 

4,871,640

Federal Home Loan Bank stock
18,044


 

18,044


 
Interest rate swap and cap asset
12,106


 

12,106


 
Interest receivable
23,652


 

23,652


 
Liabilities:
 

 

 

 
Deposits
$
5,444,240


$
4,290,400


$
1,143,837


 
Borrowings:




 

 
Federal funds purchased
58,358

 
 
 
58,358

 
 
Securities sold under repurchase agreements
138,671


 

138,656


 
Federal Home Loan Bank advances
297,022


 

295,834


 
Subordinated debentures and term loans
128,288


 

105,604


 
Interest rate swap liability
16,535


 

16,535


 
Interest payable
3,733


 

3,733


 





December 31, 2015


 
Carrying
Amount

Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and cash equivalents
$
102,170


$
102,170


 

 
Interest-bearing time deposits
32,315


32,315


 

 
Investment securities available for sale
658,400


 

$
652,468


$
5,932

Investment securities held to maturity
618,599


 

598,082


34,298

Loans held for sale
9,894


 

9,894


 
Loans
4,631,369


 

 

4,539,940

Federal Reserve Bank and Federal Home Loan Bank stock
37,633


 

37,633


 
Interest rate swap and cap asset
4,974


 

4,974




Interest receivable
24,415


 

24,415


 
Liabilities:
 

 

 

 
Deposits
$
5,289,647


$
4,095,004


$
1,177,142


 
Borrowings:
 

 

 

 
Federal funds purchased
49,721




49,721



Securities sold under repurchase agreements
155,325


 

155,325


 
Federal Home Loan Bank advances
235,652


 

236,375


 
Subordinated debentures and term loans
127,846


 

103,643


 

Interest rate swap liability
8,070


 

8,070



Interest payable
3,092


 

3,092