XML 43 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Disclosures About Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Fair value measurements of assets and liabilities recognized in Consolidated Condensed Balance Sheets measured at fair value
The following table presents the fair value measurements of assets and liabilities recognized in the Consolidated Condensed Balance Sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2016, and December 31, 2015.
 
 

Fair Value Measurements Using:
June 30, 2016
Fair Value

Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other
Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
$
102

 
 
 
$
102

 
 
State and municipal
353,480

 
 
 
347,951

 
$
5,529

U.S. Government-sponsored mortgage-backed securities
301,271

 
 
 
301,271

 
 
Corporate obligations
31

 
 
 
 
 
31

Equity securities
3,945

 
 
 
3,941

 
4

Interest rate swap asset
11,971

 
 
 
11,971

 
 
Interest rate cap
5

 
 
 
5

 
 
Interest rate swap liability
17,761

 
 
 
17,761

 
 


 
 

Fair Value Measurements Using:
December 31, 2015
Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 

 

 

 
U.S. Government-sponsored agency securities
$
104


 

$
104


 
State and municipal
305,911


 

300,014


$
5,897

U.S. Government-sponsored mortgage-backed securities
346,266


 

346,266


 
Certificates of deposit
2,176

 
 
 
2,176

 
 
Corporate obligations
31


 

 

31

Equity securities
3,912


 

3,908


4

Interest rate swap asset
4,938


 

4,938




Interest rate cap
36


 

36




Interest rate swap liability
8,070


 

8,070




Reconciliation of beginning and ending balances of recurring fair value measurements recognized in Consolidated Condensed Balance Sheets using significant unobservable Level 3 inputs
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the Consolidated Condensed Balance Sheets using significant unobservable (Level 3) inputs for the three and six months ended June 30, 2016 and 2015.
 
Available for Sale Securities
 
Three Months Ended
June 30, 2016

Three Months Ended
June 30, 2015

Six Months Ended
June 30, 2016

Six Months Ended
June 30, 2015
Balance at beginning of the period
$
5,504


$
6,198


$
5,932


$
6,646

Total realized and unrealized gains and losses:
 



 


Included in net income









Included in other comprehensive income
59


50


96


141

Purchases, issuances and settlements











Transfers in/(out) of Level 3









Principal payments
1


(220
)

(464
)

(759
)
Ending balance
$
5,564


$
6,028


$
5,564


$
6,028

Description of valuation methodologies used for instruments measured at fair value on a non-recurring basis and recognized in Consolidated Condensed Balance Sheets
The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2016, and December 31, 2015.
 

 

Fair Value Measurements Using
June 30, 2016

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
11,013


 

 

$
11,013

Other real estate owned

2,256


 

 

2,256

 
 
 

 

Fair Value Measurements Using
December 31, 2015

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
 Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
7,066


 

 

$
7,066

Other real estate owned

5,529


 

 

5,529

Unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements, other than goodwill, at June 30, 2016 and December 31, 2015.
June 30, 2016
Fair Value

Valuation Technique

Unobservable Inputs

Range (Weighted-Average)
State and municipal securities
$
5,529


Discounted cash flow

Maturity/Call date

1 month to 20 yrs
 
 

 

Blend of US Muni BQ curve

A- to BBB-
 
 

 

Discount rate

.69% - 5%
 
 
 
 
 
 
 
 
Corporate obligations and Equity securities
$
35


Discounted cash flow

Risk free rate

3 month LIBOR
 
 

 

plus premium for illiquidity

plus 200bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
11,013


Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

0% - 10% (1%)
 
 





 
Other real estate owned
$
2,256


Appraisals

Discount to reflect current market conditions

0% - 10% (4%)



December 31, 2015
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted-Average)
State and municipal securities
$
5,897

 
Discounted cash flow
 
Maturity/Call date
 
1 month to 15 yrs
 
 
 
 
 
Blend of US Muni BQ curve
 
A- to BBB-
 
 
 
 
 
Discount rate
 
.80% - 5%
 
 
 
 
 
 
 
 
Corporate obligations and Equity securities
$
35

 
Discounted cash flow
 
Risk free rate
 
3 month LIBOR
 
 
 
 
 
plus premium for illiquidity
 
plus 200bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
7,066

 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
0% - 50% (2%)
 
 
 
 
 
 
 
 
Other real estate owned
$
5,529

 
Appraisals
 
Discount to reflect current market conditions
 
0% - 20% (2%)
Estimated fair values of financial instruments
The following table presents estimated fair values of the Corporation’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2016, and December 31, 2015.



June 30, 2016


 
Carrying
Amount

Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and cash equivalents
$
120,471


$
120,471


 

 
Interest-bearing time deposits
62,533


62,533


 

 
Investment securities available for sale
658,829


 

$
653,265


$
5,564

Investment securities held to maturity
638,972


 

648,705


16,361

Loans held for sale
18,854


 

18,854


 
Loans
4,729,243


 

 

4,710,073

Federal Reserve Bank and Federal Home Loan Bank stock
18,096


 

18,096


 
Interest rate swap and cap asset
11,976


 

11,976


 
Interest receivable
23,351


 

23,351


 
Liabilities:
 

 

 

 
Deposits
$
5,407,554


$
4,268,709


$
1,129,241


 
Borrowings:




 

 
Federal funds purchased
20,000

 
 
 
20,000

 
 
Securities sold under repurchase agreements
140,777


 

140,763


 
Federal Home Loan Bank advances
268,579


 

268,150


 
Subordinated debentures and term loans
127,678


 

103,155


 
Interest rate swap liability
17,761


 

17,761


 
Interest payable
3,051


 

3,051


 





December 31, 2015


 
Carrying
Amount

Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and cash equivalents
$
102,170


$
102,170


 

 
Interest-bearing time deposits
32,315


32,315


 

 
Investment securities available for sale
658,400


 

$
652,468


$
5,932

Investment securities held to maturity
618,599


 

598,082


34,298

Loans held for sale
9,894


 

9,894


 
Loans
4,631,369


 

 

4,539,940

Federal Reserve Bank and Federal Home Loan Bank stock
37,633


 

37,633


 
Interest rate swap and cap asset
4,974


 

4,974




Interest receivable
24,415


 

24,415


 
Liabilities:
 

 

 

 
Deposits
$
5,289,647


$
4,095,004


$
1,177,142


 
Borrowings:
 

 

 

 
Federal funds purchased
49,721




49,721



Securities sold under repurchase agreements
155,325


 

155,325


 
Federal Home Loan Bank advances
235,652


 

236,375


 
Subordinated debentures and term loans
127,846


 

103,643


 

Interest rate swap liability
8,070


 

8,070



Interest payable
3,092


 

3,092