XML 23 R12.htm IDEA: XBRL DOCUMENT v3.4.0.3
Investment Securities
3 Months Ended
Mar. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Investment Securities
INVESTMENT SECURITIES
 
The amortized cost, gross unrealized gains and losses and approximate fair value of the investment securities portfolio at the dates indicated were:
 
Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value
Available for sale at March 31, 2016
 

 

 

 
U.S. Government-sponsored agency securities
$
100


$
3




$
103

State and municipal
312,516


17,711


$
107


330,120

U.S. Government-sponsored mortgage-backed securities
295,443


7,183


40


302,586

Corporate obligations
31







31

Equity securities
3,882


63




3,945

Total available for sale
611,972


24,960


147


636,785

Held to maturity at March 31, 2016
 

 

 

 
Federal agencies
13,978

 
22

 


 
14,000

State and municipal
218,374


9,244


49


227,569

U.S. Government-sponsored mortgage-backed securities
401,640


12,261


25


413,876

Total held to maturity
633,992


21,527


74


655,445

Total Investment Securities
$
1,245,964


$
46,487


$
221


$
1,292,230


 
 
Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value
Available for sale at December 31, 2015
 

 

 

 
U.S. Government-sponsored agency securities
$
100


$
4




$
104

State and municipal
291,730


14,241


$
60


305,911

U.S. Government-sponsored mortgage-backed securities
342,550


4,234


518


346,266

Corporate obligations
31







31

Equity securities
3,912






3,912

Certificates of deposit
2,176

 


 


 
2,176

Total available for sale
640,499


18,479


578


658,400

Held to maturity at December 31, 2015
 

 

 

 
State and municipal
219,767


6,982


15


226,734

U.S. Government-sponsored mortgage-backed securities
398,832


7,601


787


405,646

Total held to maturity
618,599


14,583


802


632,380

Total Investment Securities
$
1,259,098


$
33,062


$
1,380


$
1,290,780




The amortized cost and fair value of available for sale and held to maturity securities at March 31, 2016, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
Available for Sale

Held to Maturity
 
Amortized Cost

Fair Value

Amortized Cost

Fair Value
Maturity Distribution at March 31, 2016:
 

 

 

 
Due in one year or less
$
3,963


$
3,990


$
2,533


$
2,541

Due after one through five years
17,175


18,087


32,527


34,282

Due after five through ten years
54,387


57,310


90,434


92,992

Due after ten years
237,122


250,867


106,858


111,754

 
$
312,647


$
330,254


$
232,352


$
241,569

U.S. Government-sponsored mortgage-backed securities
295,443


302,586


401,640


413,876

Equity securities
3,882


3,945





Total Investment Securities
$
611,972


$
636,785


$
633,992


$
655,445









 
Available for Sale
 
Held to Maturity
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
Maturity Distribution at December 31, 2015
 
 
 
 
 
 
 
Due in one year or less
$
4,658

 
$
4,704

 
$
4,144

 
$
4,148

Due after one through five years
13,725

 
14,295

 
28,054

 
29,175

Due after five through ten years
52,878

 
55,375

 
81,483

 
83,646

Due after ten years
220,600

 
231,672

 
106,086

 
109,765

 
$
291,861

 
$
306,046

 
$
219,767

 
$
226,734

U.S. Government-sponsored mortgage-backed securities
342,550

 
346,266

 
398,832

 
405,646

Equity securities
3,912

 
3,912

 

 

Certificates of deposit
2,176

 
2,176

 

 

Total Investment Securities
$
640,499

 
$
658,400

 
$
618,599

 
$
632,380




The carrying value of securities pledged as collateral, to secure borrowings and for other purposes, was $625,319,000 at March 31, 2016, and $637,358,000 at December 31, 2015.

The book value of securities sold under agreements to repurchase amounted to $145,639,000 at March 31, 2016, and $153,789,000 at December 31, 2015.

Gross gains on the sales and redemptions of available for sale securities for the three months ended March 31, 2016 and 2015 are shown below.

Three Months Ended
March 31,

2016

2015
Sales and Redemptions of Available for Sale Securities:
 

 
Gross gains
$
997


$
1,025

Gross losses



Other-than-temporary impairment losses





 
The following table shows investment securities with unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2016, and December 31, 2015:
 
Less than
12 Months

12 Months
or Longer

Total
 
Fair
Value

Gross
Unrealized
Losses

Fair
Value

Gross
Unrealized
Losses

Fair
Value

Gross
Unrealized
Losses
Temporarily Impaired Available for Sale Securities at March 31, 2016
 

 

 

 

 

 
State and municipal
$
8,375


$
98


$
1,197


$
9


$
9,572


$
107

U.S. Government-sponsored mortgage-backed securities
1,131


5


$
3,845


$
35


4,976


40

Total Temporarily Impaired Available for Sale Securities
9,506


103


5,042


44


14,548


147

Temporarily Impaired Held to Maturity Securities at March 31, 2016
 

 

 

 

 

 
State and municipal
3,179


48


673


1


3,852


49

U.S. Government-sponsored mortgage-backed securities






4,784


25


4,784


25

Total Temporarily Impaired Held to Maturity Securities
3,179


48


5,457


26


8,636


74

Total Temporarily Impaired Investment Securities
$
12,685


$
151


$
10,499


$
70


$
23,184


$
221


 
 
Less than
12 Months

12 Months
or Longer

Total
 
Fair
Value

Gross
Unrealized
Losses

Fair
Value

Gross
Unrealized
Losses

Fair
Value

Gross
Unrealized
Losses
Temporarily Impaired Available for Sale Securities at December 31, 2015
 

 

 

 

 

 
State and municipal
$
7,558


$
60






$
7,558


$
60

U.S. Government-sponsored mortgage-backed securities
83,396


445


2,101


73


85,497


518

Total Temporarily Impaired Available for Sale Securities
90,954


505


2,101


73


93,055


578

Temporarily Impaired Held to Maturity Securities at December 31, 2015
 

 

 

 

 

 
State and municipal






1,982


15


1,982


15

U.S. Government-sponsored mortgage-backed securities
69,641


519


12,906


268


82,547


787

Total Temporarily Impaired Held to Maturity Securities
69,641


519


14,888


283


84,529


802

Total Temporarily Impaired Investment Securities
$
160,595


$
1,024


$
16,989


$
356


$
177,584


$
1,380





Certain investments in debt and equity securities are reported in the financial statements at an amount less than their historical cost as indicated in the table below.

March 31, 2016

December 31, 2015
Investments reported at less than historical cost:
 

 
Historical cost
$
23,406


$
178,964

Fair value
$
23,184


$
177,584

Percent of the Corporation's available for sale and held to maturity portfolio
1.8
%

13.9
%


Management believes the decline in fair value for these securities was temporary. Should the impairment of any of these securities become other-than-temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income during the period the other-than-temporary impairment is identified.

The Corporation’s management has evaluated all securities with unrealized losses for other-than temporary impairment as of March 31, 2016. The evaluations are based on the nature of the securities, the extent and duration of the loss and the intent and ability of the Corporation to hold these securities either to maturity or through the expected recovery period.

In determining the fair value of the investment securities portfolio, the Corporation utilizes a third party for portfolio accounting services, including market value input, for those securities classified as Level 1 and Level 2 in the fair value hierarchy. The Corporation has obtained an understanding of what inputs are being used by the vendor in pricing the portfolio and how the vendor was classifying these securities based upon these inputs.  From these discussions, the Corporation’s management is comfortable that the classifications are proper. The Corporation has gained trust in the data for two reasons:  (a) independent spot testing of the data is conducted by the Corporation through obtaining market quotes from various brokers on a periodic basis and (b) actual gains or losses resulting from the sale of certain securities has proven the data to be accurate over time.  The fair value of securities classified as Level 3 in the valuation hierarchy was determined using a discounted cash flow model that incorporated market estimates of interest rates and volatility in markets that have not been active.

State and Municipal and U.S. Government-Sponsored Mortgage-Backed Securities

The unrealized losses on the Corporation’s investments in securities of state and political subdivisions and U.S. Government-sponsored mortgage-backed securities were caused by changes in interest rates and not credit quality. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. The Corporation does not intend to sell the investments and more likely than not the Corporation won't be required to sell the investments before recovery of its lower amortized cost basis, which may be maturity. The Corporation does not consider the investment securities to be other-than-temporarily impaired at March 31, 2016.

Credit Losses Recognized on Investments

Certain corporate obligations experienced fair value deterioration due to credit losses and other market factors. The following table provides information about those securities for which only a credit loss was recognized in income and other losses were recorded in other comprehensive income.
 
Accumulated
Credit Losses in
2016

Accumulated
Credit Losses in
2015
Credit losses on debt securities held:
 

 
Balance, January 1




$
500

Reductions for previous other-than-temporary losses realized on securities sold during the year


(500
)
Balance, March 31
$


$




In the first quarter of 2015, the Corporation sold its remaining trust preferred security which had no remaining book value as a result of other than temporary impairment of approximately $500,000 taken in 2009. The sale of this security resulted in a gain of $45,000, which is included in the Consolidated Condensed Statement of Income for the three months ended March 31, 2015.