XML 74 R59.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Financial Information (parent company only) (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of Parent Company Information, Condensed Balance Sheets
Condensed Balance Sheets
 
December 31, 2015
 
December 31, 2014
Assets
 
 
 
Cash
$
43,622

 
$
36,044

Investment in subsidiaries
932,372

 
820,123

Goodwill
448

 
448

Other assets
9,668

 
6,281

Total assets
$
986,110

 
$
862,896

Liabilities
 
 
 
Borrowings
$
127,663

 
$
126,702

Other liabilities
7,938

 
9,367

Total liabilities
135,601

 
136,069

Stockholders' equity
850,509

 
726,827

Total liabilities and stockholders' equity
$
986,110

 
$
862,896

Schedule of Parent Company Information, Condensed Statements of Income and Comprehensive Income
Condensed Statements of Income and Comprehensive Income
 
December 31, 2015
 
December 31, 2014
 
December 31, 2013
Income
 
 
 
 
 
Dividends from subsidiaries
$
39,032

 
$
53,231

 
$
63,732

Gain on the sale of insurance subsidiary
8,265

 


 


Gain on cancellation of subordinated debentures
1,250

 


 


Other income
197

 
538

 
45

Total income
48,744

 
53,769

 
63,777

Expenses
 
 
 
 
 
Interest expense
6,661

 
6,616

 
3,531

Salaries and employee benefits
3,023

 
3,128

 
3,284

Net occupancy and equipment expenses
464

 
442

 
258

Other outside services
1,455

 
458

 
1,141

Professional services
636

 
409

 
648

Other expenses
1,234

 
1,132

 
870

Total expenses
13,473

 
12,185

 
9,732

Income before income tax benefit (expense) and equity in undistributed income of subsidiaries
35,271

 
41,584

 
54,045

Income tax benefit (expense)
(974
)
 
3,999

 
3,153

Income before equity in undistributed income of subsidiaries
34,297

 
45,583

 
57,198

Equity in undistributed (distributions in excess of) income of subsidiaries
31,087

 
14,579

 
(12,668
)
Net income
65,384

 
60,162

 
44,530

Preferred stock dividends and discount accretion


 


 
(2,380
)
Net income available to common stockholders
$
65,384

 
$
60,162

 
$
42,150

 
 
 
 
 
 
Net income
$
65,384

 
$
60,162

 
$
44,530

Other comprehensive income (loss)
268

 
4,780

 
(911
)
Comprehensive income
$
65,652

 
$
64,942

 
$
43,619

Schedule of Parent Company Information, Condensed Statement of Cash Flows
Condensed Statement of Cash Flows
 
Year Ended December 31,
 
2015
 
2014
 
2013
Cash Flow From Operating Activities:
 
 
 
 
 
Net income
$
65,384

 
$
60,162

 
$
44,530

Adjustments to Reconcile Net Income to Net Cash:
 
 
 
 
 
Share-based compensation
843

 
887

 
778

Distributions in excess of (equity in undistributed) income of subsidiaries
(31,087
)
 
(14,579
)
 
12,668

Gain on sale of insurance subsidiary
(8,265
)
 

 

Gain on cancellation of subordinated debentures
(1,250
)
 

 

Net Change in:
 
 
 
 
 
Other assets
(441
)
 
2,425

 
(1,354
)
Other liabilities
(1,486
)
 
1,466

 
(8,438
)
Investment in subsidiaries - operating activities
197

 
(4,517
)
 
12,991

Net cash provided by operating activities
23,895

 
45,844

 
61,175

Cash Flow From Investing Activities:
 
 
 
 
 
Net cash paid in acquisition
(14,500
)
 
(12,832
)
 


Proceeds from business divestitures
16,000

 


 


Other
575

 


 
240

Net cash provided (used) in investing activities
2,075

 
(12,832
)
 
240

Cash Flow From Financing Activities:
 
 
 
 
 
Cash dividends
(15,654
)
 
(10,694
)
 
(7,992
)
Repayment of borrowings
(3,750
)
 


 
(55,000
)
Proceeds from issuance of long-term debt

 

 
70,000

Preferred stock redemption under small business lending fund


 


 
(90,783
)
Stock issued under employee benefit plans
460

 
478

 
479

Stock issued under dividend reinvestment and stock purchase plan
661

 
523

 
325

Stock options exercised
1,531

 
564

 
115

Stock redeemed
(1,640
)
 
(1,067
)
 
(491
)
Net cash used by financing activities
(18,392
)
 
(10,196
)
 
(83,347
)
Cash, beginning of the year
36,044

 
13,228

 
35,160

Cash, end of year
$
43,622

 
$
36,044

 
$
13,228