XML 29 R14.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans and Allowance
12 Months Ended
Dec. 31, 2015
Receivables [Abstract]  
Loans and Allowance
LOANS AND ALLOWANCE

The Corporation's primary lending focus is small business and middle market commercial, commercial real estate, residential real estate and consumer, which results in portfolio diversification. The following tables show the composition of the loan portfolio, the allowance for loan losses and certain credit quality aspects, all excluding loans held for sale.  Loans held for sale at December 31, 2015 and 2014, were $9,894,000 and $7,235,000, respectively.

The following table illustrates the composition of the Corporation’s loan portfolio by loan class for the years indicated:

December 31, 2015

December 31, 2014

 

 
Commercial and industrial loans
$
1,057,075


$
896,688

Agricultural production financing and other loans to farmers
97,711


104,927

Real estate loans:



Construction
366,704


207,221

Commercial and farmland
1,802,921


1,672,661

Residential
786,105


647,315

Home equity
348,613


286,529

Individuals' loans for household and other personal expenditures
74,717


73,400

Lease financing receivables, net of unearned income
588


1,106

Other commercial loans
159,388


35,018

Loans
4,693,822


3,924,865

Allowance for loan losses
(62,453
)

(63,964
)
Net Loans
$
4,631,369


$
3,860,901



 
During the twelve months ended December 31, 2015, loans acquired through business combinations totaled $430,289,000. See the information regarding the business combinations in the Note 2. ACQUISITIONS AND DIVESTITURES section of the Financial Statements and Supplementary Data included as Item 8 of this Annual Report on Form 10-K.

At December 31, 2015, Other commercial loans totaled $159,388,000, an increase of $124,370,000 from December 31, 2014. This increase was primarily a result of organic growth in the obligations of the state and political subdivisions sector of the portfolio.


Allowance, Credit Quality and Loan Portfolio

The Corporation maintains an allowance for loan losses to cover probable credit losses identified during its loan review process. Management believes that the allowance for loan losses is adequate to cover probable losses inherent in the loan portfolio at December 31, 2015.  The process for determining the adequacy of the allowance for loan losses is critical to the Corporation’s financial results.  It requires management to make difficult, subjective and complex judgments to estimate the effect of uncertain matters.  The allowance for loan losses considers current factors, including economic conditions and ongoing internal and external examinations, and will increase or decrease as deemed necessary to ensure it remains adequate.  In addition, the allowance as a percentage of charge offs and nonperforming loans will change at different points in time based on credit performance, portfolio mix and collateral values.

The allowance for loan losses is maintained through the provision for loan losses, which is a charge against earnings. The allowance is increased by provision expense and decreased by charge offs less recoveries. All charge offs are approved by the Bank’s senior loan officers or loan committees, depending on the amount of the charge off. The Bank charges off a loan when a determination is made that all or a portion of the loan is uncollectible. The amount provided for loan losses in a given period may be greater than or less than net loan losses experienced during the period, and is based on management’s judgment as to the appropriate level of the allowance for loan losses. The determination of the provision amount is based on management’s ongoing review and evaluation of the loan portfolio, including an internally administered loan "watch" list and independent loan reviews.  The evaluation takes into consideration identified credit problems, the possibility of losses inherent in the loan portfolio that are not specifically identified and management’s judgment as to the impact of the current environment and economic conditions on the portfolio.

The allowance consists of specific impairment reserves as required by ASC 310-10-35, a component for historical losses in accordance with ASC 450 and the consideration of current environmental factors in accordance with ASC 450. A loan is deemed impaired when, based on current information or events, it is probable that all amounts due of principal and interest according to the contractual terms of the loan agreement will not be collected.

The historical loss allocation for loans not deemed impaired according to ASC 310 is the product of the volume of loans within the non-impaired criticized and non-criticized risk grade classifications, each segmented by call code, and the historical loss factor for each respective classification and call code segment. The historical loss factors are based upon actual loss experience within each risk and call code classification. The historical look back period for non-criticized loans looks to the most recent rolling-four-quarter average and aligns with the look back period for non-impaired criticized loans. Each of the rolling four quarter periods used to obtain the average, include all charge offs for the previous twelve-month period, therefore the historical look back period includes seven quarters. The resulting allocation is reflective of current conditions. Criticized loans are grouped based on the risk grade assigned to the loan. Loans with a special mention grade are assigned a loss factor, and loans with a classified grade but not impaired are assigned a separate loss factor. The loss factor computation for this allocation includes a segmented historical loss migration analysis of risk grades to charge off.

In addition to the specific reserves and historical loss components of the allowance, consideration is given to various environmental factors to ensure that losses inherent in the portfolio are reflected in the allowance for loan losses. The environmental component adjusts the historical loss allocations for non-impaired loans to reflect relevant current conditions that, in management's opinion, have an impact on loss recognition. Environmental factors that management reviews in the analysis include: national and local economic trends and conditions; trends in growth in the loan portfolio and growth in higher risk areas; levels of, and trends in, delinquencies and non-accruals; experience and depth of lending management and staff; adequacy of, and adherence to, lending policies and procedures including those for underwriting; industry concentrations of credit; and adequacy of risk identification systems and controls through the internal loan review and internal audit processes.

In conformance with ASC 805 and ASC 820, loans purchased after December 31, 2008 are recorded at the acquisition date fair value. Such loans are included in the allowance to the extent a specific impairment is identified that exceeds the fair value adjustment on an impaired loan or the historical loss and environmental factor analysis indicates losses inherent in a purchased portfolio exceeds the fair value adjustment on the portion of the purchased portfolio not deemed impaired.

At December 31, 2015, the allowance for loan losses was $62,453,000, a decrease of $1,511,000 from the December 31, 2014 balance of $63,964,000. Specific reserves on impaired loans decreased $927,000 to $1,842,000, from $2,769,000 at December 31, 2014. Net charge offs for the twelve months ended December 31, 2015, were $1,928,000, a decrease of $4,538,000 from the same period in 2014. The provision for loan losses for the twelve months ended December 31, 2015 was $417,000, a decrease of $2,143,000 from the same period in 2014. The determination of the provision for loan losses in any period is based on management’s continuing review and evaluation of the loan portfolio, and its judgment as to the impact of current economic conditions on the portfolio.


The following table summarizes changes in the allowance for loan losses by loan segment for the twelve months ended December 31, 2015, 2014 and 2013:
 
Twelve Months Ended December 31, 2015
 
Commercial

Commercial Real Estate

Consumer

Residential

Finance
Leases

Total
Allowance for loan losses:
 

 

 

 

 

 
Balances, January 1
$
28,824


$
19,327


$
2,658


$
13,152


$
3


$
63,964

Provision for losses
(1,901
)

1,710


299


310


(1
)

417

Recoveries on loans
1,911


2,545


352


1,536





6,344

Loans charged off
(2,356
)

(1,437
)

(620
)

(3,859
)




(8,272
)
Balances, December 31, 2015
$
26,478


$
22,145


$
2,689


$
11,139


$
2


$
62,453

 
 
Twelve Months Ended December 31, 2014
 
Commercial

Commercial Real Estate

Consumer

Residential

Finance
Leases

Total
Allowance for loan losses:
 

 

 

 

 

 
Balances, January 1
$
27,176


$
23,102


$
2,515


$
15,077





$
67,870

Provision for losses
3,459


(464
)

423


(839
)

$
(19
)

2,560

Recoveries on loans
5,435


3,297


377


1,783


24


10,916

Loans charged off
(7,246
)

(6,608
)

(657
)

(2,869
)

(2
)

(17,382
)
Balances, December 31, 2014
$
28,824


$
19,327


$
2,658


$
13,152


$
3


$
63,964

 
 
Twelve Months Ended December 31, 2013
 
Commercial

Commercial Real Estate

Consumer

Residential

Finance
Leases

Total
Allowance for loan losses:
 

 

 

 

 

 
Balances, January 1
$
25,913


$
26,703


$
2,593


$
14,157





$
69,366

Provision for losses
2,794


340


(11
)

3,514


$
11


6,648

Recoveries on loans
4,586


3,552


556


1,292


4


9,990

Loans charged off
(6,117
)

(7,493
)

(623
)

(3,886
)

(15
)

(18,134
)
Balances, December 31, 2013
$
27,176


$
23,102


$
2,515


$
15,077





$
67,870


 

The following tables show the Corporation’s allowance for loan losses and loan portfolio by loan segment for the years indicated:

December 31, 2015
 
Commercial

Commercial
Real Estate

Consumer

Residential

Finance
Leases

Total
Allowance balances:
 

 

 

 

 

 
Individually evaluated for impairment
$
1,277


$
243





$
169




$
1,689

Collectively evaluated for impairment
25,201


21,753


$
2,689


10,966


$
2


60,611

Loans acquired with deteriorated credit quality



149





4





153

Total Allowance for Loan Losses
$
26,478


$
22,145


$
2,689


$
11,139


$
2


$
62,453

Loan balances:
 

 

 

 

 

 
Individually evaluated for impairment
$
7,877


$
16,670





$
4,020




$
28,567

Collectively evaluated for impairment
1,298,988


2,096,089


$
74,717


1,125,316


$
588


4,595,698

Loans acquired with deteriorated credit quality
7,309


56,866





5,382





69,557

Loans
$
1,314,174


$
2,169,625


$
74,717


$
1,134,718


$
588


$
4,693,822



December 31, 2014

Commercial

Commercial
Real Estate

Consumer

Residential

Finance
Leases

Total
Allowance balances:
 

 

 

 

 

 
Individually evaluated for impairment
$
1,455


$
470





$
194




$
2,119

Collectively evaluated for impairment
27,369


18,207


$
2,658


12,958


$
3


61,195

Loans acquired with deteriorated credit quality



650











650

Total Allowance for Loan Losses
$
28,824


$
19,327


$
2,658


$
13,152


$
3


$
63,964

Loan balances:
 

 

 

 

 

 
Individually evaluated for impairment
$
16,108


$
23,963





$
4,022




$
44,093

Collectively evaluated for impairment
1,011,122


1,796,797


$
73,400


925,282


$
1,106


3,807,707

Loans acquired with deteriorated credit quality
9,403


59,122





4,540





73,065

Loans
$
1,036,633


$
1,879,882


$
73,400


$
933,844


$
1,106


$
3,924,865



The risk characteristics of the Corporation’s material portfolio segments are as follows:

Commercial

Commercial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial real estate

These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. Management monitors and evaluates commercial real estate loans based on collateral and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans.

Residential and Consumer

With respect to residential loans that are secured by 1-4 family residences and are typically owner occupied, the Corporation generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer loans are secured by consumer assets such as automobiles or recreational vehicles. Some consumer loans are unsecured such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

Loans are reclassified to a non-accruing status when, in management’s judgment, the collateral value and financial condition of the borrower do not justify accruing interest. Uncollected interest previously recorded, but not deemed collectible, is reversed and charged against current income. Payments subsequently received on non-accrual loans are applied to principal. A loan is returned to accrual status when principal and interest are no longer past due and collectability is probable, typically after a minimum of six consecutive months of performance.  Payments received on impaired accruing or delinquent loans are applied to interest income as accrued.

The following table summarizes the Corporation’s non-accrual loans by loan class for the years indicated:

December 31, 2015

December 31, 2014
Commercial and industrial loans
$
4,634


$
7,048

Agriculture production financing and other loans to farmers
827

 
5,800

Real estate loans:



 
Construction
736


1,439

Commercial and farmland
11,277


19,350

Residential
11,818


12,933

Home equity
1,952


1,988

Individuals' loans for household and other personal expenditures
145


231

Total
$
31,389


$
48,789




Commercial impaired loans include non-accrual loans, loans accounted for under ASC 310-30, and loans risk graded as substandard, doubtful and loss that were still accruing but deemed impaired according to the guidance set forth in ASC 310. Also included in impaired loans are accruing loans that are contractually past due 90 days or more and troubled debt restructurings.

Allowable methods for determining the amount of impairment include estimating fair value using the fair value of the collateral for collateral dependent loans. If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized.  This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value. The fair value of real estate is generally based on appraisals by qualified licensed appraisers. The appraisers typically determine the value of the real estate by utilizing an income or market valuation approach. If an appraisal is not available, the fair value may be determined by using a cash flow analysis. Fair value on other collateral such as business assets is typically ascertained by assessing, either singularly or some combination of, asset appraisals, accounts receivable aging reports, inventory listings and or customer financial statements. Both appraised values and values based on borrower’s financial information are discounted as considered appropriate based on age and quality of the information and current market conditions.


The following tables show the composition of the Corporation’s commercial impaired loans by loan class for the years indicated:
 
December 31, 2015
 
Unpaid Principal
Balance

Recorded
Investment

Related
Allowance

Average Recorded Investment

Interest Income Recognized
Impaired loans with no related allowance:
 

 

 

 

 
Commercial and industrial loans
$
22,151


$
11,669


 

$
12,578


$
488

Agriculture production financing and other loans to farmers
370


361


 

439


 
Real estate loans:
 

 

 

 

 
Construction
4,551


2,336


 

3,662


157

Commercial and farmland
95,930


69,024


 

71,569


3,328

Residential
11,262


7,338


 

7,926


244

Home equity
297


247


 

249




Other commercial loans
20





 






Total
$
134,581


$
90,975


 

$
96,423


$
4,217

Impaired loans with related allowance:
 

 

 

 

 
Commercial and industrial loans
$
3,043


$
2,690


$
1,247


$
2,752


$
38

Agriculture production financing and other loans to farmers
466


466


30


538




Real estate loans:
 

 

 

 

 
Commercial and farmland
2,144


1,933


392


1,868




Residential
2,300


1,463


173


1,787




Total
$
7,953


$
6,552


$
1,842


$
6,945


$
38

Total Impaired Loans
$
142,534


$
97,527


$
1,842


$
103,368


$
4,255



 
December 31, 2014
 
Unpaid Principal
Balance
 
Recorded
Investment
 
Related
Allowance
 
Average Recorded Investment
 
Interest Income Recognized
Impaired loans with no related allowance:
 

 

 

 

 
Commercial and industrial loans
$
35,514


$
18,029


 


$
18,711


$
362

Agriculture production financing and other loans to farmers
26


22


 


26


 

Real estate loans:
 
 
 
 
 
 
 
 
 
Construction
12,956


9,318


 

9,837


427

Commercial and farmland
95,856


68,187


 

70,844


3,389

Residential
10,591


6,839


 

6,987


119

Home equity
3,590


398


 

402




Other commercial loans
30





 





Total
$
158,563


$
102,793




$
106,807


$
4,297

Impaired loans with related allowance:
 

 

 

 

 
Commercial and industrial loans
$
1,766


$
1,684


$
1,055


$
1,721


$
40

Agriculture production financing and other loans to farmers
6,777

 
5,777

 
400

 
8,044

 
1

Real estate loans:
 

 

 

 

 
Commercial and farmland
7,159


4,971


1,120


4,999


24

Residential
1,001


998


194


1,000




Total
$
16,703


$
13,430


$
2,769


$
15,764


$
65

Total Impaired Loans
$
175,266


$
116,223


$
2,769


$
122,571


$
4,362


 

 
December 31, 2013
 
Unpaid Principal
Balance

Recorded
Investment

Related
Allowance

Average Recorded Investment

Interest Income Recognized
Impaired loans with no related allowance:
 

 

 

 

 
Commercial and industrial loans
$
35,066


$
16,371


 

$
19,209


$
192

Agriculture production financing and other loans to farmers
32


30


 

32


 
Real estate loans:









Construction
16,109


10,625


 

11,621


117

Commercial and farmland
128,073


83,033


 

84,057


1,663

Residential
6,746


3,910


 

4,236


75

Home equity
3,299


112


 

225




Other commercial loans
454


172


 

181


1

Total
$
189,779


$
114,253


 

$
119,561


$
2,048

Impaired loans with related allowance:
 

 

 

 

 
Commercial and industrial loans
$
1,390


$
1,216


$
683


$
1,240


$
9

Real estate loans:
 

 

 

 

 
Commercial and farmland
4,657


4,215


894


4,291


9

Residential
74


71


6


76




Total
$
6,121


$
5,502


$
1,583


$
5,607


$
18

Total Impaired Loans
$
195,900


$
119,755


$
1,583


$
125,168


$
2,066




At December 31, 2015, the commercial impaired loan total of $97,527,000 included $11,365,000 and $1,841,000 in loans acquired from Ameriana and C Financial, respectively. At December 31, 2014, the commercial impaired loan total of $116,223,000 included $17,027,000 in loans acquired from Community. At December 31, 2013, the commercial impaired loan total of $119,755,000 included $69,448,000 in loans acquired from CFS.

As part of the ongoing monitoring of the credit quality of the Corporation's loan portfolio, management tracks certain credit quality indicators including trends related to: (i) the level of criticized commercial loans, (ii) net charge offs, (iii) non-performing loans and (iv) the general national and local economic conditions.

The Corporation utilizes a risk grading of pass, special mention, substandard, doubtful and loss to assess the overall credit quality of large commercial loans. All large commercial credit grades are reviewed at a minimum of once a year for pass grade loans. Loans with grades below pass are reviewed more frequently depending on the grade. A description of the general characteristics of these grades is as follows:

Pass - Loans that are considered to be of acceptable credit quality.
Special Mention - Loans which possess some credit deficiency or potential weakness, which deserves close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Corporation's credit position at some future date. Special mention assets are not adversely classified and do not expose the Corporation to sufficient risk to warrant adverse classification. The key distinctions of this category's classification are that it is indicative of an unwarranted level of risk; and weaknesses are considered “potential”, not “defined”, impairments to the primary source of repayment. Examples include businesses that may be suffering from inadequate management, loss of key personnel or significant customer or litigation.
Substandard - A substandard loan is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified have a well-defined weakness that jeopardizes the liquidation of the debt. They are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Other characteristics may include:
 
o
the likelihood that a loan will be paid from the primary source of repayment is uncertain or financial deterioration is underway and very close attention is warranted to ensure that the loan is collected without loss,
 
o
the primary source of repayment is gone, and the Corporation is forced to rely on a secondary source of repayment, such as collateral liquidation or guarantees,
 
o
loans have a distinct possibility that the Corporation will sustain some loss if deficiencies are not corrected,
 
o
unusual courses of action are needed to maintain a high probability of repayment,
 
o
the borrower is not generating enough cash flow to repay loan principal; however, it continues to make interest payments,
 
o
the Corporation is forced into a subordinated or unsecured position due to flaws in documentation,

 
o
loans have been restructured so that payment schedules, terms and collateral represent concessions to the borrower when compared to the normal loan terms,
 
o
the Corporation is seriously contemplating foreclosure or legal action due to the apparent deterioration of the loan, and
 
o
there is significant deterioration in market conditions to which the borrower is highly vulnerable.

Doubtful - Loans that have all of the weaknesses of those classified as Substandard. However, based on currently existing facts, conditions and values, these weaknesses make full collection of principal highly questionable and improbable. Other credit characteristics may include the primary source of repayment is gone or there is considerable doubt as to the quality of the secondary sources of repayment. The possibility of loss is high, but because of certain important pending factors that may strengthen the loan, loss classification is deferred until the exact status of repayment is known.

Loss – Loans that are considered uncollectible and of such little value that continuing to carry them as an asset is not warranted. Loans will be classified as Loss when it is neither practical not desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.


The following tables summarize the credit quality of the Corporation’s loan portfolio, by loan class for the years indicated.  Consumer non-performing loans include accruing consumer loans 90 plus days delinquent and consumer non-accrual loans.  The entire balance of a loan is considered delinquent if the minimum payment contractually required to be made is not received by the specified date. Loans that evidenced deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected are included in the applicable categories below.
 
December 31, 2015
 
Commercial Pass

Commercial Special Mention

Commercial Substandard

Commercial Doubtful

Commercial Loss

Consumer Performing

Consumer
Non Performing

Total
Commercial and industrial loans
$
962,340


$
48,432


$
45,984


$
319


 

 

 

$
1,057,075

Agriculture production financing and other loans to farmers
77,884


6,665


13,162




 

 

 

97,711

Real estate loans:


 

 

 

 

 

 


Construction
345,449


1,271


1,790




 

$
18,114


$
80


366,704

Commercial and farmland
1,679,141


46,442


77,338





 







1,802,921

Residential
171,576


3,107


10,428





 

593,533


7,461


786,105

Home equity
8,218


48


600




 

337,718


2,029


348,613

Individuals' loans for household and other personal expenditures
 

 

 

 

 

74,491


226


74,717

Lease financing receivables, net of unearned income
495




93




 






588

Other commercial loans
159,388











 





159,388

Loans
$
3,404,491


$
105,965


$
149,395


$
319


                        

$
1,023,856


$
9,796


$
4,693,822



 
December 31, 2014
 
Commercial Pass

Commercial Special Mention

Commercial Substandard

Commercial Doubtful

Commercial Loss

Consumer Performing

Consumer
Non Performing

Total
Commercial and industrial loans
$
823,732


$
24,455


$
48,226


$
275


 

 

 

$
896,688

Agriculture production financing and other loans to farmers
96,155


1,195


7,577




 

 

 

104,927

Real estate loans:


 

 

 

 

 

 


Construction
185,394


3,164


2,928




 

$
15,588


$
147


207,221

Commercial and farmland
1,552,781


29,484


90,161





 




235


1,672,661

Residential
149,430


6,321


10,918





 

470,972


9,674


647,315

Home equity
6,368


12


690




 

277,571


1,888


286,529

Individuals' loans for household and other personal expenditures
 

 

 

 

 

73,165


235


73,400

Lease financing receivables, net of unearned income
998




108




 







1,106

Other commercial loans
35,018











 





35,018

Loans
$
2,849,876


$
64,631


$
160,608


$
275


                        

$
837,296


$
12,179


$
3,924,865




The following tables illustrate the past due aging of the Corporation’s loan portfolio, by loan class, for the years indicated:

December 31, 2015
 
Current

30-59 Days
Past Due

60-89 Days
Past Due

Loans > 90 Days
And Accruing

Non-Accrual

Total Past Due
& Non-Accrual

Total
Commercial and industrial loans
$
1,052,275


$
166








$
4,634


$
4,800


$
1,057,075

Agriculture production financing and other loans to farmers
96,884











827


827


97,711

Real estate loans:
 

 

 

 

 



 
Construction
362,084


3,884






736


4,620


366,704

Commercial and farmland
1,786,092


5,552








11,277


16,829


1,802,921

Residential
765,634


6,090


$
2,061


$
502


11,818


20,471


786,105

Home equity
344,344


1,433


560


324


1,952


4,269


348,613

Individuals' loans for household and other personal expenditures
73,990


445


56


81


145


727


74,717

Lease financing receivables, net of unearned income
588






 







588

Other commercial loans
159,324




64







64


159,388

Loans
$
4,641,215


$
17,570


$
2,741


$
907


$
31,389


$
52,607


$
4,693,822

 
 

December 31, 2014
 
Current

30-59 Days
Past Due

60-89 Days
Past Due

Loans > 90 Days
And Accruing

Non-Accrual

Total Past Due
& Non-Accrual

Total
Commercial and industrial loans
$
882,596


$
4,006


$
53


$
2,985


$
7,048


$
14,092


$
896,688

Agriculture production financing and other loans to farmers
98,236


891








5,800


6,691


104,927

Real estate loans:
 

 

 

 

 

 

 
Construction
204,683


1,017


82




1,439


2,538


207,221

Commercial and farmland
1,642,016


9,846


778


$
671


19,350


30,645


1,672,661

Residential
626,821


4,876


1,831


854


12,933


20,494


647,315

Home equity
282,828


1,213


352


148


1,988


3,701


286,529

Individuals' loans for household and other personal expenditures
72,853


258


53


5


231


547


73,400

Lease financing receivables, net of unearned income
1,106


 

 

 







1,106

Other commercial loans
35,018













35,018

Loans
$
3,846,157


$
22,107


$
3,149


$
4,663


$
48,789


$
78,708


$
3,924,865

 

 
See the information regarding the analysis of loan loss experience in the “Loan Quality" and "Provision And Allowance For Loan Losses" section of Management’s Discussion and Analysis of Financial Condition and Results of Operations included as Item 7 of this Annual Report on Form 10-K.

On occasion, borrowers experience declines in income and cash flow. As a result, these borrowers seek to reduce contractual cash outlays including debt payments. Concurrently, in an effort to preserve and protect its earning assets, specifically troubled loans, the Corporation is working to maintain its relationship with certain customers who are experiencing financial difficulty by contractually modifying the borrower's debt agreement with the Corporation. In certain loan restructuring situations, the Corporation may grant a concession to a debtor experiencing financial difficulty, resulting in a trouble debt restructuring. A concession is deemed to be granted when, as a result of the restructuring, the Corporation does not expect to collect all original amounts due, including interest accrued at the original contract rate. If the payment of principal at original maturity is primarily dependent on the value of collateral, the current value of the collateral is considered in determining whether the principal will be paid.


The following tables summarize troubled debt restructurings that occurred during the periods ended December 31, 2015 and 2014:
 
December 31, 2015

Pre-Modification
Recorded Balance

Post-Modification
Recorded Balance

Number
of Loans
Commercial and industrial loans
$
4,111


$
2,115


7

Real estate loans:
 

 

 
Construction
79


80


1

Commercial and farmland
1,281


3,024


3

Residential
200


1,113


10

Home equity
263

 
242

 
1

Individuals' loans for household and other personal expenditures
26


27


1

Total
$
5,960


$
6,601


23

 
 
 
December 31, 2014

Pre-Modification
Recorded Balance

Post-Modification
Recorded Balance

Number
of Loans
Real estate loans:


 

 
Commercial and farmland
$
259


$
259


1

Residential
632


622


9

Home equity
320

 
350

 
11

Individuals' loans for household and other personal expenditures
26


26


2

Total
$
1,237


$
1,257


23




The following tables show the recorded investment of troubled debt restructurings, by modification type, that occurred during the years indicated:
 
December 31, 2015

Term
Modification

Rate
Modification

Combination

Total
Modification
Commercial and industrial loans
$
761




$
1,053


$
1,814

Real estate loans:
 

 

 

 
Commercial and farmland
1,231





1,026


2,257

Residential
823


$
170


45


1,038

Home equity
 
 
242

 

 
242

Individuals' loans for household and other personal expenditures


27




27

Total
$
2,815


$
439


$
2,124


$
5,378



 
December 31, 2014

Term
Modification

Rate
Modification

Combination

Total
Modification
Real estate loans:
 

 

 

 
Commercial and farmland
$
288








$
288

Residential
31


$
218


$
360


609

Home equity



100


243


343

Individuals' loans for household and other personal expenditures





23


23

Total
$
319


$
318


$
626


$
1,263



Loans secured by commercial and farmland real estate made up 46 percent of the post-modification balances of the troubled debt restructured loans during the twelve months ending December 31, 2015.  The second largest class of troubled debt restructurings during 2015 was commercial and industrial loans, which accounted for 32 percent of the total post modification balances.

The following tables summarize troubled debt restructures that occurred during the twelve months ended December 31, 2015 and 2014, that subsequently defaulted during the period indicated and remained in default at period end. For purposes of this schedule, a loan is considered in default if it is 30 or more days past due.

Twelve Months Ended December 31, 2015
 
Number of Loans

Recorded Balance
Real estate loans:



Residential
1


$
21

Total
1


$
21




Twelve Months Ended December 31, 2014
 
Number of Loans

Recorded Balance
Real estate loans:



Residential
1


$
70

Total
1


$
70




For potential consumer loan restructures, impairment evaluation occurs prior to modification. Any subsequent impairment is typically addressed through the charge off process, or may be addressed through a specific reserve. Consumer troubled debt restructurings are generally included in the general historical allowance for loan loss at the post modification balance. Consumer non-accrual and delinquent troubled debt restructurings are also considered in the calculation of the non-accrual and delinquency trend environmental allowance allocation. Commercial troubled debt restructured loans risk graded special mention, substandard, doubtful and loss are individually evaluated for impairment under ASC 310. Any resulting specific reserves are included in the allowance for loan losses. Commercial 30 - 89 day delinquent troubled debt restructurings are included in the calculation of the delinquency trend environmental allowance allocation. All commercial non-impaired loans, including non-accrual and 90+ day delinquents, are included in the ASC 450 loss migration analysis.