XML 19 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Disclosures About Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Fair value measurements of assets and liabilities recognized in Consolidated Condensed Balance Sheets measured at fair value
The following table presents the fair value measurements of assets and liabilities recognized in the Consolidated Condensed Balance Sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2015, and December 31, 2014.
 
 
 

Fair Value Measurements Using:
September 30, 2015
Fair Value

Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other
Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
$
105

 
 
 
$
105

 
 
State and municipal
301,118

 
 
 
295,257

 
$
5,861

U.S. Government-sponsored mortgage-backed securities
294,879

 
 
 
294,879

 
 
Corporate obligations
31

 
 
 
 
 
31

Equity securities
1,706

 
 
 
1,702

 
4

Interest rate swap asset
6,505

 
 
 
6,505

 
 
Interest rate cap
39

 
 
 
39

 
 
Interest rate swap liability
10,623

 
 
 
10,623

 
 


 
 

Fair Value Measurements Using:
December 31, 2014
Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 

 

 

 
U.S. Government-sponsored agency securities
$
109


 

$
109


 
State and municipal
228,593


 

221,982


$
6,611

U.S. Government-sponsored mortgage-backed securities
319,104


 

319,104


 
Corporate obligations
31


 

 

31

Equity securities
1,706


 

1,702


4

Interest rate swap asset
3,730


 

3,730




Interest rate cap
137


 

137




Interest rate swap liability
6,537


 

6,537




Reconciliation of beginning and ending balances of recurring fair value measurements recognized in Consolidated Condensed Balance Sheets using significant unobservable Level 3 inputs
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the Consolidated Condensed Balance Sheets using significant unobservable (Level 3) inputs for three and nine months ended September 30, 2015, and 2014.
 
 
Available for Sale Securities
 
Three Months Ended
September 30, 2015

Three Months Ended
September 30, 2014

Nine Months Ended
September 30, 2015

Nine Months Ended
September 30, 2014
Balance at beginning of the period
$
6,028


$
7,533


$
6,646


$
9,977

Total realized and unrealized gains and losses:
 



 


Included in net income









Included in other comprehensive income
24


68


165


2,960

Purchases, issuances and settlements











Transfers in/(out) of Level 3









Principal payments
(156
)

(114
)

(915
)

(5,450
)
Ending balance
$
5,896


$
7,487


$
5,896


$
7,487

Description of valuation methodologies used for instruments measured at fair value on a non-recurring basis and recognized in Consolidated Condensed Balance Sheets
The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2015, and December 31, 2014.
 
 

 

Fair Value Measurements Using
September 30, 2015

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
8,816


 

 

$
8,816

Other real estate owned

5,621


 

 

5,621

 
 
 

 

Fair Value Measurements Using
December 31, 2014

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
 Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
17,134


 

 

$
17,134

Other real estate owned

5,155


 

 

5,155

Unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements, other than goodwill, at September 30, 2015 and December 31, 2014.
 
September 30, 2015
Fair Value

Valuation Technique

Unobservable Inputs

Range (Weighted-Average)
State and municipal securities
$
5,861


Discounted cash flow

Maturity/Call date

1 month to 15 yrs
 
 

 

Blend of US Muni BQ curve

A- to BBB-
 
 

 

Discount rate

.90% - 5%
 
 
 
 
 
 
 
 
Corporate obligations and Equity securities
$
35


Discounted cash flow

Risk free rate

3 month LIBOR
 
 

 

plus Premium for illiquidity

plus 200bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
8,816


Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

0% - 50% (1%)
 
 





 
Other real estate owned
$
5,621


Appraisals

Discount to reflect current market conditions

0% - 20% (2%)



December 31, 2014
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted-Average)
State and municipal securities
$
6,611

 
Discounted cash flow
 
Maturity/Call date
 
1 month to 15 yrs
 
 
 
 
 
Blend of US Muni BQ curve
 
A- to BBB-
 
 
 
 
 
Discount rate
 
.90% - 5%
 
 
 
 
 
 
 
 
Corporate obligations and Equity securities
$
35

 
Discounted cash flow
 
Risk free rate
 
3 month LIBOR
 
 
 
 
 
plus Premium for illiquidity
 
plus 200bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
17,134

 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
0% - 50% (3%)
 
 
 
 
 
 
 
 
Other real estate owned
$
5,155

 
Appraisals
 
Discount to reflect current market conditions
 
0% - 20% (7%)
Estimated fair values of financial instruments
The following table presents estimated fair values of the Corporation’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2015, and December 31, 2014.




September 30, 2015


 
Carrying
Amount

Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and cash equivalents
$
84,677


$
84,677


 

 
Interest-bearing time deposits
27,111


27,111


 

 
Investment securities available for sale
597,839


 

$
591,943


$
5,896

Investment securities held to maturity
610,954


 

599,054


28,794

Loans held for sale
1,943


 

1,943


 
Loans
4,258,854


 

 

4,199,947

Federal Reserve Bank and Federal Home Loan Bank stock
34,498


 

34,498


 
Interest rate swap and cap asset
6,544


 

6,544


 
Interest receivable
22,048


 

22,048


 
Liabilities:
 

 

 

 
Deposits
$
4,814,589


$
3,705,092


$
1,097,905


 
Borrowings:




 

 
Federal funds purchased
52,896

 
 
 
52,896

 
 
Securities sold under repurchase agreements
153,822


 

153,822


 
Federal Home Loan Bank advances
237,856


 

239,629


 
Subordinated debentures and term loans
121,936


 

97,873


 
Interest rate swap liability
10,623


 

10,623


 
Interest payable
3,710


 

3,710


 





December 31, 2014


 
Carrying
Amount

Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and cash equivalents
$
118,616


$
118,616


 

 
Interest-bearing time deposits
47,520


47,520


 

 
Investment securities available for sale
549,543


 

$
542,897


$
6,646

Investment securities held to maturity
631,088


 

614,457


33,266

Loans held for sale
7,235


 

7,235


 
Loans
3,860,901


 

 

3,810,912

Federal Reserve Bank and Federal Home Loan Bank stock
41,353


 

41,353


 
Interest rate swap and cap asset
3,867


 

3,867




Interest receivable
19,984


 

19,984


 
Liabilities:
 

 

 

 
Deposits
$
4,640,694


$
3,523,199


$
1,099,610


 
Borrowings:
 

 

 

 
Federal funds purchased
15,381




15,381



Securities sold under repurchase agreements
124,539


 

124,539


 
Federal Home Loan Bank advances
145,264


 

146,669


 
Subordinated debentures and term loans
126,810


 

92,802


 

Interest rate swap liability
6,537


 

6,537



Interest payable
3,201


 

3,201