XML 79 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans and Allowance
9 Months Ended
Sep. 30, 2015
Receivables [Abstract]  
Loans and Allowance
LOANS AND ALLOWANCE
 
The Corporation’s primary lending focus is small business and middle market commercial, commercial real estate, residential real estate and consumer lending, which results in portfolio diversification.  The following tables show the composition of the loan portfolio, the allowance for loan losses and certain credit quality elements, all excluding loans held for sale.  Loans held for sale as of September 30, 2015, and December 31, 2014, were $1,943,000 and $7,235,000, respectively.

The following table shows the composition of the Corporation’s loan portfolio by loan class for the periods indicated:
 

September 30, 2015

December 31, 2014
Commercial and industrial loans
$
999,195


$
896,688

Agricultural production financing and other loans to farmers
91,354


104,927

Real estate loans:
 

 
Construction
298,250


207,221

Commercial and farmland
1,695,703


1,672,661

Residential
677,767


647,315

Home Equity
318,949


286,529

Individuals' loans for household and other personal expenditures
71,893


73,400

Lease financing receivables, net of unearned income
614


1,106

Other commercial loans
167,990


35,018

 Loans
$
4,321,715


$
3,924,865

Allowance for loan losses
(62,861
)

(63,964
)
Net Loans
$
4,258,854


$
3,860,901



 
At September 30, 2015, Other commercial loans totaled $167,990,000, an increase of $132,972,000 from December 31, 2014. This increase was primarily a result of organic growth in the obligations of the state and political subdivisions sector of the portfolio.

Allowance, Credit Quality and Loan Portfolio

The Corporation maintains an allowance for loan losses to cover probable credit losses identified during its loan review process. Management believes the allowance for loan losses is appropriate to cover probable losses inherent in the loan portfolio at September 30, 2015.  The process for determining the adequacy of the allowance for loan losses is critical to the Corporation’s financial results.  It requires management to make difficult, subjective and complex judgments, to estimate the effect of uncertain matters.  The allowance for loan losses considers current factors, including economic conditions and ongoing internal and external examinations, and will increase or decrease as deemed necessary to ensure the allowance remains adequate.  In addition, the allowance as a percentage of charge offs and nonperforming loans will change at different points in time based on credit performance, loan mix and collateral values.

The allowance is increased by the provision for loan losses and decreased by charge offs less recoveries. The Bank charges off a loan when a determination is made that all or a portion of the loan is uncollectible. The allowance for loan losses is maintained through the provision for loan losses, which is a charge against earnings. The amount provided for loan losses in a given period may be greater than or less than net loan losses experienced during the period, and is based on management’s judgment as to the appropriate level of the allowance for loan losses. The determination of the provision amount in a given period is based on management’s ongoing review and evaluation of the loan portfolio, including an internally administered loan "watch" list and independent loan reviews.  The evaluation takes into consideration identified credit problems, the possibility of losses inherent in the loan portfolio that are not specifically identified and management’s judgment as to the impact of the current environment and economic conditions on the portfolio.

In conformance with ASC 805 and ASC 820, loans purchased after December 31, 2008, are recorded at the acquisition date fair value. Such loans are only included in the allowance when deemed impaired in accordance with ASC 310-30.

The allowance consists of specific impairment reserves as required by ASC 310-10-35, a component for historical losses in accordance with ASC 450 and the consideration of current environmental factors in accordance with ASC 450. A loan is deemed impaired when, based on current information or events, it is probable that all amounts due of principal and interest according to the contractual terms of the loan agreement will not be collected.


The historical loss allocation for loans not deemed impaired, according to ASC 310, is the product of the volume of loans within the non-impaired criticized and non-criticized risk grade classifications, each segmented by call code, and the historical loss factor for each respective classification and call code segment. The historical loss factors are based upon actual loss experience within each risk and call code classification. The historical look back period for non-criticized loans looks to the most recent rolling-four-quarter average and aligns with the look back period for non-impaired criticized loans. Each of the rolling four quarter periods used to obtain the average, include all charge offs for the previous twelve-month period, therefore the historical look back period includes seven quarters. The resulting allocation is reflective of current conditions. Criticized loans are grouped based on the risk grade assigned to the loan. Loans with a special mention grade are assigned a loss factor, and loans with a classified grade but not impaired are assigned a separate loss factor. The loss factor computation for this allocation includes a segmented historical loss migration analysis of criticized risk grades to charge off.

In addition to the specific reserves and historical loss components of the allowance, consideration is given to various environmental factors to help ensure that losses inherent in the portfolio are reflected in the allowance for loan losses. The environmental component adjusts the historical loss allocations for commercial and consumer loans to reflect relevant current conditions that, in management's opinion, have an impact on loss recognition. Environmental factors that management reviews in the analysis include: national and local economic trends and conditions; trends in growth in the loan portfolio and growth in higher risk areas; levels of, and trends in, delinquencies and non-accruals; experience and depth of lending management and staff; adequacy of, and adherence to, lending policies and procedures including those for underwriting; industry concentrations of credit; and adequacy of risk identification systems and controls through the internal loan review and internal audit processes.

The following tables summarize changes in the allowance for loan losses by loan segment for the three and nine months ended September 30, 2015, and September 30, 2014:
 
 
Three Months Ended September 30, 2015
 
Commercial

Commercial
Real Estate

Consumer

Residential

Finance
Leases

Total
Allowance for loan losses:
 

 

 

 

 

 
Balances, July 1
$
31,479


$
15,828


$
2,927


$
12,311


$
5


$
62,550

Provision for losses
3,202


(2,966
)

(102
)

(132
)

(2
)



Recoveries on loans
281


1,510


67


513




2,371

Loans charged off
(1,026
)

(386
)

(169
)

(479
)



(2,060
)
Balances, September 30, 2015
$
33,936


$
13,986


$
2,723


$
12,213


$
3


$
62,861



 
Nine Months Ended September 30, 2015
 
Commercial

Commercial
Real Estate

Consumer

Residential

Finance
Leases

Total
Allowance for loan losses:
 

 

 

 

 

 
Balances, January 1
$
28,824


$
19,327


$
2,658


$
13,152


$
3


$
63,964

Provision for losses
6,226


(6,364
)

225


330




417

Recoveries on loans
1,168


2,069


246


1,392




4,875

Loans charged off
(2,282
)

(1,046
)

(406
)

(2,661
)



(6,395
)
Balances, September 30, 2015
$
33,936


$
13,986


$
2,723


$
12,213


$
3


$
62,861




Three Months Ended September 30, 2014
 
Commercial

Commercial
Real Estate

Consumer

Residential

Finance
Leases

Total
Allowance for loan losses:
 

 

 

 

 

 
Balances, July 1
$
28,614


$
22,582


$
2,243


$
14,928





$
68,367

Provision for losses
1,385


528


113


(424
)

$
(2
)

1,600

Recoveries on loans
1,987


1,215


86


431


3


3,722

Loans charged off
(4,444
)

(2,707
)

(214
)

(728
)



(8,093
)
Balances, September 30, 2014
$
27,542


$
21,618


$
2,228


$
14,207


$
1


$
65,596



 
Nine Months Ended September 30, 2014
 
Commercial

Commercial
Real Estate

Consumer

Residential

Finance
Leases

Total
Allowance for loan losses:
 

 

 

 

 

 
Balances, January 1
$
27,176


$
23,102


$
2,515


$
15,077





$
67,870

Provision for losses
1,736


(177
)

(39
)

100


$
(20
)

1,600

Recoveries on loans
4,485


2,356


303


1,360


23


8,527

Loans charged off
(5,855
)

(3,663
)

(551
)

(2,330
)

(2
)

(12,401
)
Balances, September 30, 2014
$
27,542


$
21,618


$
2,228


$
14,207


$
1


$
65,596




The following tables show the Corporation’s allowance for credit losses and loan portfolio by loan segment as of the periods indicated:
 
 
September 30, 2015
 
Commercial

Commercial
Real Estate

Consumer

Residential

Finance
Leases

Total
Allowance Balances:
 

 

 

 

 

 
Individually evaluated for impairment
$
1,268


$
304




$
73


 

$
1,645

Collectively evaluated for impairment
32,668


13,480


$
2,723


12,031


$
3


60,905

Loans Acquired with Deteriorated Credit Quality



202





109




311

Total Allowance for Loan Losses
$
33,936


$
13,986


$
2,723


$
12,213


$
3


$
62,861

Loan Balances:
 

 

 

 

 

 
Individually evaluated for impairment
$
8,192


$
19,466


 

$
4,867


 

$
32,525

Collectively evaluated for impairment
1,243,032


1,924,902


$
71,893


986,759


$
614


4,227,200

Loans Acquired with Deteriorated Credit Quality
7,315


49,585





5,090





61,990

Loans
$
1,258,539


$
1,993,953


$
71,893


$
996,716


$
614


$
4,321,715

 
 
 
December 31, 2014
 
Commercial

Commercial
Real Estate

Consumer

Residential

Finance
Leases

Total
Allowance Balances:
 

 

 

 

 

 
Individually evaluated for impairment
$
1,455


$
470


 

$
194


 

$
2,119

Collectively evaluated for impairment
27,369


18,207


$
2,658


12,958


$
3


61,195

Loans Acquired with Deteriorated Credit Quality



650










650

Total Allowance for Loan Losses
$
28,824


$
19,327


$
2,658


$
13,152


$
3


$
63,964

Loan Balances:
 

 

 

 

 

 
Individually evaluated for impairment
$
16,108


$
23,963


 

$
4,022


 

$
44,093

Collectively evaluated for impairment
1,011,122


1,796,797


$
73,400


925,282


$
1,106


3,807,707

Loans Acquired with Deteriorated Credit Quality
9,403


59,122





4,540





73,065

Loans
$
1,036,633


$
1,879,882


$
73,400


$
933,844


$
1,106


$
3,924,865


 
 

The risk characteristics of the Corporation’s material portfolio segments are as follows:

Commercial

Commercial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial real estate

These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. Management monitors and evaluates commercial real estate loans based on collateral and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans.

Residential and Consumer

With respect to residential loans that are secured by 1-4 family residences and are generally owner occupied, the Corporation generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer loans are secured by consumer assets such as automobiles or recreational vehicles. Some consumer loans are unsecured such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

Loans are reclassified to a non-accruing status when, in management’s judgment, the collateral value and financial condition of the borrower do not justify accruing interest. Interest previously recorded, but not deemed collectible, is reversed and charged against current income. Payments subsequently received on non-accrual loans are applied to principal. A loan is returned to accrual status when principal and interest are no longer past due and collectability is probable, typically after a minimum of six consecutive months of performance.  Payments received on impaired accruing or delinquent loans are applied to interest income as accrued.

The following table summarizes the Corporation’s non-accrual loans by loan class as of the periods indicated:
 

September 30, 2015

December 31, 2014
Commercial and industrial loans
$
4,460


$
7,048

Agriculture production financing and other loans to farmers
1,210


5,800

Real estate Loans:
 

 
Construction
745


1,439

Commercial and farmland
13,506


19,350

Residential
10,749


12,933

Home Equity
1,783


1,988

Individuals' loans for household and other personal expenditures
144


231

Total
$
32,597


$
48,789


 
 
Commercial impaired loans include non-accrual loans, loans accounted for under ASC 310-30, as well as substandard, doubtful and loss grade loans that were still accruing but deemed impaired according to guidance set forth in ASC 310. Also included in impaired loans are accruing loans that are contractually past due 90 days or more and troubled debt restructurings.

Allowable methods for determining the amount of impairment include estimating fair value using the fair value of the collateral for collateral dependent loans. If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized.  This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value. The fair value of real estate is generally based on appraisals by qualified licensed appraisers. The appraisers typically determine the value of the real estate by utilizing an income or market valuation approach. If an appraisal is not available, the fair value may be determined by using a cash flow analysis. Fair value on other collateral such as business assets is typically ascertained by assessing, either singularly or some combination of,  asset appraisals, accounts receivable aging reports, inventory listings and or customer financial statements. Both appraised values and values based on borrower’s financial information are discounted as considered appropriate based on age and quality of the information and current market conditions.


The following tables show the composition of the Corporation’s commercial impaired loans by loan class as of the periods indicated:
 
 
September 30, 2015
 
Unpaid
Principal
Balance

Recorded
Investment

Related
Allowance
Impaired loans with no related allowance:
 

 


Commercial and industrial loans
$
22,117


$
11,580




Agriculture production financing and other loans to farmers
669


663




Real estate Loans:
 

 


Construction
5,559


2,708




Commercial and farmland
85,001


63,620




Residential
12,737


8,795




Home equity
250


194




Other commercial loans
23







Total
$
126,356


$
87,560




Impaired loans with related allowance:
 

 


Commercial and industrial loans
$
3,058


$
2,716


$
1,234

Agriculture production financing and other loans to farmers
547


547


34

Real estate Loans:
 

 

 
Commercial and farmland
2,707


2,441


506

Residential
721


622


182

Total
$
7,033


$
6,326


$
1,956

Total Impaired Loans
$
133,389


$
93,886


$
1,956



 
December 31, 2014
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Related
Allowance
Impaired loans with no related allowance:
 
 
 
 
 
Commercial and industrial loans
$
35,514

 
$
18,029

 
 
Agriculture production financing and other loans to farmers
26

 
22

 
 
Real estate Loans:
 
 
 
 
 
Construction
12,956

 
9,318

 
 
Commercial and farmland
95,856

 
68,187

 
 
Residential
10,591

 
6,839

 
 
Home equity
3,590

 
398

 
 
Other commercial loans
30

 


 
 
Total
$
158,563

 
$
102,793

 
 
Impaired loans with related allowance:
 
 
 
 
 
Commercial and industrial loans
$
1,766

 
$
1,684

 
$
1,055

Agriculture production financing and other loans to farmers
6,777


5,777


400

Real estate Loans:
 
 
 
 
 
Commercial and farmland
7,159

 
4,971

 
1,120

Residential
1,001

 
998

 
194

Total
$
16,703

 
$
13,430

 
$
2,769

Total Impaired Loans
$
175,266

 
$
116,223

 
$
2,769











 
Three Months Ended September 30, 2015

Nine Months Ended September 30, 2015
 
Average
Recorded Investment

Interest
Income Recognized

Average
Recorded Investment

Interest
Income Recognized
Impaired loans with no related allowance:
 

 

 

 
Commercial and industrial loans
$
11,863


$
137


$
12,676


$
368

Agriculture production financing and other loans to farmers
675




699



Real estate Loans:
 

 




Construction
2,855


41


3,407


123

Commercial and farmland
64,186


932


65,310


2,661

Residential
9,028


47


9,272


177

Home equity
194





197



Total
$
88,801


$
1,157


$
91,561


$
3,329

Impaired loans with related allowance:
 

 

 

 
Commercial and industrial loans
$
2,731


$
10


$
2,774


$
29

Agriculture production financing and other loans to farmers
547




547



Real estate Loans:
 

 




Commercial and farmland
2,459




2,613



Residential
625




626



Total
$
6,362


$
10


$
6,560


$
29

Total Impaired Loans
$
95,163


$
1,167


$
98,121


$
3,358



 
Three Months Ended September 30, 2014

Nine Months Ended September 30, 2014
 
Average
Recorded Investment

Interest
Income Recognized

Average
Recorded Investment

Interest
Income Recognized
Impaired loans with no related allowance:
 

 

 

 
Commercial and industrial loans
$
13,406


$
86


$
13,820


$
263

Agriculture production financing and other loans to farmers
25




27



Real estate Loans:







Construction
8,026


112


8,197


331

Commercial and farmland
61,356


895


62,367


2,663

Residential
3,018


40


3,164


93

Home equity
118





147




Total
$
85,949


$
1,133


$
87,722


$
3,350

Impaired loans with related allowance:







Commercial and industrial loans
$
1,814


$
10


$
1,864


$
30

Agriculture production financing and other loans to farmers
10,645




10,645



Real estate Loans:







Commercial and farmland
4,484





4,528


23

Residential
1,460




1,460




Total
$
18,403


$
10


$
18,497


$
53

Total Impaired Loans
$
104,352


$
1,143


$
106,219


$
3,403



 
As part of the ongoing monitoring of the credit quality of the Corporation's loan portfolio, management tracks certain credit quality indicators including trends related to: (i) the level of criticized commercial loans, (ii) net charge offs, (iii) non-performing loans and (iv) the general national and local economic conditions.
 

The Corporation utilizes a risk grading of pass, special mention, substandard, doubtful and loss to assess the overall credit quality of large commercial loans. All large commercial credit grades are reviewed at a minimum of once a year for pass grade loans. Loans with grades below pass are reviewed more frequently depending on the grade. A description of the general characteristics of these grades is as follows:

Pass - Loans that are considered to be of acceptable credit quality.
Special Mention - Loans which possess some credit deficiency or potential weakness, which deserves close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Corporation's credit position at some future date. Special mention assets are not adversely classified and do not expose the Corporation to sufficient risk to warrant adverse classification. The key distinctions of this category's classification are that it is indicative of an unwarranted level of risk; and weaknesses are considered “potential”, not “defined”, impairments to the primary source of repayment. Examples include businesses that may be suffering from inadequate management, loss of key personnel or significant customer or litigation.
Substandard - A substandard loan is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified have a well-defined weakness that jeopardizes the liquidation of the debt. They are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Other characteristics may include:
 
o
the likelihood that a loan will be paid from the primary source of repayment is uncertain or financial deterioration is underway and very close attention is warranted to ensure that the loan is collected without loss,
 
o
the primary source of repayment is gone, and the Corporation is forced to rely on a secondary source of repayment, such as collateral liquidation or guarantees,
 
o
loans have a distinct possibility that the Corporation will sustain some loss if deficiencies are not corrected,
 
o
unusual courses of action are needed to maintain a high probability of repayment,
 
o
the borrower is not generating enough cash flow to repay loan principal; however, it continues to make interest payments,
 
o
the Corporation is forced into a subordinated or unsecured position due to flaws in documentation,
 
o
loans have been restructured so that payment schedules, terms and collateral represent concessions to the borrower when compared to the normal loan terms,
 
o
the Corporation is seriously contemplating foreclosure or legal action due to the apparent deterioration of the loan, and
 
o
there is significant deterioration in market conditions to which the borrower is highly vulnerable.

Doubtful - Loans that have all of the weaknesses of those classified as Substandard. However, based on currently existing facts, conditions and values, these weaknesses make full collection of principal highly questionable and improbable. Other credit characteristics may include the primary source of repayment is gone or there is considerable doubt as to the quality of the secondary sources of repayment. The possibility of loss is high, but because of certain important pending factors that may strengthen the loan, loss classification is deferred until the exact status of repayment is known.

Loss – Loans that are considered uncollectible and of such little value that continuing to carry them as an asset is not warranted. Loans will be classified as Loss when it is neither practical not desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.



The following tables summarize the credit quality of the Corporation’s loan portfolio, by loan class for the periods indicated.  Consumer non-performing loans include accruing consumer loans 90 plus days delinquent and consumer non-accrual loans.  The entire balance of a loan is considered delinquent if the minimum payment contractually required to be made is not received by the specified date. Loans that evidenced deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected are included in the applicable categories below.
 
 
September 30, 2015
 
Commercial
Pass

Commercial
Special
Mention

Commercial Substandard

Commercial
Doubtful

Commercial Loss

Consumer Performing

Consumer
Non-Performing

Total
Commercial and industrial loans
$
927,042


$
30,679


$
41,444




$
30


 

 

$
999,195

Agriculture production financing and other loans to farmers
73,793


4,750


12,811


 



 

 

91,354

Real estate Loans:
 

 

 

 



 

 

 
Construction
280,673


1,151


1,230






$
15,114


$
82


298,250

Commercial and farmland
1,588,797


40,199


66,705






 

2


1,695,703

Residential
168,287


2,265


11,325







490,657


5,233


677,767

Home equity
7,195


16


484


 




309,403


1,851


318,949

Individuals' loans for household and other personal expenditures
 

 

 

 




71,691


202


71,893

Lease financing receivables, net of unearned income
520


 

94


 










614

Other commercial loans
167,990







 



 

 

167,990

Loans
$
3,214,297


$
79,060


$
134,093




$
30


$
886,865


$
7,370


$
4,321,715


 
 
December 31, 2014
 
Commercial
Pass

Commercial
Special
Mention

Commercial Substandard

Commercial
Doubtful

Commercial Loss

Consumer Performing

Consumer
Non-Performing

Total
Commercial and industrial loans
$
823,732


$
24,455


$
48,226


$
275




 

 

$
896,688

Agriculture production financing and other loans to farmers
96,155


1,195


7,577


 



 

 

104,927

Real estate Loans:


 



 



 

 

 
Construction
185,394


3,164


2,928


 



$
15,588


$
147


207,221

Commercial and farmland
1,552,781


29,484


90,161







 


235


1,672,661

Residential
149,430


6,321


10,918







470,972


9,674


647,315

Home equity
6,368


12


690


 



277,571


1,888


286,529

Individuals' loans for household and other personal expenditures
 

 

 

 



73,165


235


73,400

Lease financing receivables, net of unearned income
998


 

108


 








1,106

Other commercial loans
35,018








 




 

 

35,018

Loans
$
2,849,876


$
64,631


$
160,608


$
275




$
837,296


$
12,179


$
3,924,865





The following table shows a past due aging of the Corporation’s loan portfolio, by loan class as of September 30, 2015, and December 31, 2014:

 
September 30, 2015
 
Current

30-59 Days
Past Due

60-89 Days
Past Due

Loans > 90 Days
And Accruing

Non-Accrual

Total Past Due
& Non-Accrual

Total
Commercial and industrial loans
$
992,529


$
1,106


$
1,035


$
65


$
4,460


$
6,666


$
999,195

Agriculture production financing and other loans to farmers
86,997


2,647


500





1,210


4,357


91,354

Real estate Loans:


 

 

 

 

 

 
Construction
296,978


504


23




745


1,272


298,250

Commercial and farmland
1,673,750


5,935


1,426


1,086


13,506


21,953


1,695,703

Residential
661,884


3,128


1,531


475


10,749


15,883


677,767

Home equity
315,250


793


861


262


1,783


3,699


318,949

Individuals' loans for household and other personal expenditures
71,375


284


31


59


144


518


71,893

Lease financing receivables, net of unearned income
614




 









614

Other commercial loans
167,990




 

 







167,990

Loans
$
4,267,367


$
14,397


$
5,407


$
1,947


$
32,597


$
54,348


$
4,321,715



 
December 31, 2014
 
Current

30-59 Days
Past Due

60-89 Days
Past Due

Loans > 90 Days
And Accruing

Non-Accrual

Total Past Due
& Non-Accrual

Total
Commercial and industrial loans
$
882,596


$
4,006


$
53


$
2,985


$
7,048


$
14,092


$
896,688

Agriculture production financing and other loans to farmers
98,236


891






5,800


6,691


104,927

Real estate Loans:
 

 

 

 

 

 

 
Construction
204,683


1,017


82


 


1,439


2,538


207,221

Commercial and farmland
1,642,016


9,846


778


671


19,350


30,645


1,672,661

Residential
626,821


4,876


1,831


854


12,933


20,494


647,315

Home equity
282,828


1,213


352


148


1,988


3,701


286,529

Individuals' loans for household and other personal expenditures
72,853


258


53


5


231


547


73,400

Lease financing receivables, net of unearned income
1,106


 

 

 





1,106

Other commercial loans
35,018


 

 

 







35,018

Loans
$
3,846,157


$
22,107


$
3,149


$
4,663


$
48,789


$
78,708


$
3,924,865

 
See the information regarding the analysis of loan loss experience in the "LOAN QUALITY/PROVISION FOR LOAN LOSSES" section of Management’s Discussion and Analysis of Financial Condition and Results of Operations included as ITEM 2 of this Quarterly Report on Form 10-Q.

On occasion, borrowers experience declines in income and cash flow. As a result, these borrowers seek to reduce contractual cash outlays including debt payments. Concurrently, in an effort to preserve and protect its earning assets, specifically troubled loans, the Corporation works to maintain its relationship with certain customers who are experiencing financial difficulty by contractually modifying the borrower's debt agreement with the Corporation. In certain loan restructuring situations, the Corporation may grant a concession to a debtor experiencing financial difficulty, resulting in a trouble debt restructuring. A concession is deemed to be granted when, as a result of the restructuring, the Corporation does not expect to collect all amounts due, including interest accrued at the original contract rate. If the payment of principal at original maturity is primarily dependent on the value of collateral, the current value of the collateral is considered in determining whether the principal will be paid.

The following tables summarize troubled debt restructurings in the Corporation's loan portfolio that occurred during the periods indicated:


Three Months Ended September 30, 2015

Nine Months Ended September 30, 2015

Pre-Modification
Recorded
Balance

Post-Modification
Recorded
Balance

Number
of
Loans

Pre-Modification
Recorded
Balance

Post-Modification
Recorded
Balance

Number
of
Loans
Commercial and industrial loans
$
363


$
218


2


$
4,111


$
2,115


7

Real estate Loans:
 

 

 

 

 

 
Construction









79


80


1

Commercial and farmland
744


744


1


1,281


3,025


3

Residential
11


13


1


55


908


4

Home Equity
239


242


1


239


242


1

Total
$
1,357


$
1,217


5


$
5,765


$
6,370


16


 

Three Months Ended September 30, 2014

Nine Months Ended September 30, 2014

Pre-Modification
Recorded
Balance

Post-Modification
Recorded
Balance

Number
of
Loans

Pre-Modification
Recorded
Balance

Post-Modification
Recorded
Balance

Number
of
Loans
Real estate Loans:


 

 

 

 

 
Commercial and farmland









$
259


$
259


1

Residential
$
256


$
245


5


448


428


7

Home Equity
229


247


7


314


343


10

Individuals' loans for household and other personal expenditures






26


26


2

Total
$
485


$
492


12


$
1,047


$
1,056


20




The following tables show the recorded investment of troubled debt restructurings, by modification type, that occurred during the periods indicated:
 

Three Months Ended September 30, 2015

Term
Modification

Rate
Modification

Combination

Total
Modification
Commercial and industrial loans
$
138




$
75


$
213

Real estate Loans:
 

 

 

 
Commercial and farmland





744


744

Residential


$
13





13

           Home Equity


242





242

Total
$
138


$
255


$
819


$
1,212




Nine Months Ended September 30, 2015

Term
Modification

Rate
Modification

Combination

Total
Modification
Commercial and industrial loans
$
806




$
1,080


$
1,886

Real estate Loans:
 

 

 

 
Commercial and farmland
1,337





1,004


2,341

Residential
850


$
59





909

           Home Equity
 
 
242

 


 
242

Total
$
2,993


$
301


$
2,084


$
5,378




Three Months Ended September 30, 2014

Term
Modification

Rate
Modification

Combination

Total
Modification
Real estate Loans:
 

 

 


Residential




$
241


$
241

Home Equity




245


245

Total




$
486


$
486





Nine Months Ended September 30, 2014

Term
Modification

Rate
Modification

Combination

Total
Modification
Real estate Loans:
 

 

 

 
Commercial and farmland
$
283








$
283

Residential



$
60


$
361


421

Home Equity



95


245


340

Individuals' loans for household and other personal expenditures
 




24


24

Total
$
283


$
155


$
630


$
1,068




Loans secured by commercial and farm real estate made up 47 percent of the post-modification balance of troubled debt restructured loans made in the nine months ended September 30, 2015.

The following tables show troubled debt restructures that occurred during the twelve months ended September 30, 2015 and September 30, 2014, that subsequently defaulted during the period indicated and remained in default at period end. For purposes of this discussion, a loan is considered in default if it is 30 or more days past due.


Three Months Ended September 30, 2015

Nine Months Ended September 30, 2015

Number of
Loans

Recorded
Balance

Number of
Loans

Recorded
Balance
Real estate Loans:
 

 

 

 
Residential
1


$
21


1


$
21

Total
1


$
21


1


$
21




Three Months Ended September 30, 2014

Nine Months Ended September 30, 2014

Number of
Loans

Recorded
Balance

Number of
Loans

Recorded
Balance
Real estate Loans:
 

 

 


 
Residential
1

$
71


1


$
71

Total
1

$
71


1


$
71




For potential consumer loan restructures, impairment evaluation occurs prior to modification. Any subsequent impairment is typically addressed through the charge off process, or may be addressed through a specific reserve. Consumer troubled debt restructurings are generally included in the general historical allowance for loan loss at the post modification balance. Consumer non-accrual and delinquent troubled debt restructurings are also considered in the calculation of the non-accrual and delinquency trend environmental allowance allocation. Commercial troubled debt restructured loans risk graded special mention, substandard, doubtful and loss are individually evaluated for impairment under ASC 310. Any resulting specific reserves are included in the allowance for loan losses. Commercial 30 - 89 day delinquent troubled debt restructurings are included in the calculation of the delinquency trend environmental allowance allocation. All commercial non-impaired loans, including non-accrual and 90+ day delinquents, are included in the ASC 450 loss migration analysis.