XML 30 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flow From Operating Activities:    
Net income $ 16,172us-gaap_NetIncomeLoss $ 13,620us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,534us-gaap_DepreciationAndAmortization 1,493us-gaap_DepreciationAndAmortization
Change in deferred taxes 5,804us-gaap_DeferredIncomeTaxExpenseBenefit 6,136us-gaap_DeferredIncomeTaxExpenseBenefit
Share-based compensation 517us-gaap_ShareBasedCompensation 505us-gaap_ShareBasedCompensation
Tax benefit from stock options exercised (14)frme_TaxExpenseBenefitFromStockOptionsExercisedOperatingActivities (30)frme_TaxExpenseBenefitFromStockOptionsExercisedOperatingActivities
Loans originated for sale (69,384)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (29,078)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Proceeds from sales of loans 70,227us-gaap_ProceedsFromSaleOfLoansHeldForSale 27,823us-gaap_ProceedsFromSaleOfLoansHeldForSale
Gains on sales of securities available for sale (1,025)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet (581)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Change in interest receivable 427us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 671us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Change in interest payable 484us-gaap_IncreaseDecreaseInInterestPayableNet 1,421us-gaap_IncreaseDecreaseInInterestPayableNet
Other adjustments (7,044)us-gaap_OtherNoncashIncomeExpense (15,396)us-gaap_OtherNoncashIncomeExpense
Net cash provided by operating activities 17,698us-gaap_NetCashProvidedByUsedInOperatingActivities 6,584us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Net change in interest-bearing deposits (35,708)us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks 17,991us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks
Purchases of:    
Securities available for sale (20,193)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (84,844)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Securities held to maturity (39,542)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (67)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from sales of securities available for sale 38,198us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 9,053us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from maturities of:    
Securities available for sale 14,887us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 13,475us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Securities held to maturity 18,685us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 14,548us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Change in Federal Reserve and Federal Home Loan Bank stock 80us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock   
Net change in loans (43,939)us-gaap_PaymentsForProceedsFromLoansAndLeases 15,089us-gaap_PaymentsForProceedsFromLoansAndLeases
Proceeds from the sale of other real estate owned 2,799us-gaap_ProceedsFromSaleOfOtherRealEstate 2,675us-gaap_ProceedsFromSaleOfOtherRealEstate
Other adjustments (1,311)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (566)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (66,044)us-gaap_NetCashProvidedByUsedInInvestingActivities (12,646)us-gaap_NetCashProvidedByUsedInInvestingActivities
Net change in :    
Demand and savings deposits (4,643)us-gaap_IncreaseDecreaseInDeposits (27,047)us-gaap_IncreaseDecreaseInDeposits
Certificates of deposit and other time deposits 12,024us-gaap_IncreaseDecreaseInTimeDeposits 78,758us-gaap_IncreaseDecreaseInTimeDeposits
Borrowings 59,484us-gaap_ProceedsFromIssuanceOfDebt 150,000us-gaap_ProceedsFromIssuanceOfDebt
Repayment of borrowings (44,319)us-gaap_RepaymentsOfDebt (189,832)us-gaap_RepaymentsOfDebt
Cash dividends on common stock (3,049)us-gaap_PaymentsOfDividendsCommonStock (1,820)us-gaap_PaymentsOfDividendsCommonStock
Stock issued under employee benefit plans 129frme_ProceedsFromIssuanceOfCommonStockUnderEmployeeBenefitPlans 133frme_ProceedsFromIssuanceOfCommonStockUnderEmployeeBenefitPlans
Stock issued under dividend reinvestment and stock purchase plans 135us-gaap_ProceedsFromStockPlans 96us-gaap_ProceedsFromStockPlans
Stock options exercised 355us-gaap_ProceedsFromStockOptionsExercised 273us-gaap_ProceedsFromStockOptionsExercised
Tax benefit from stock options exercised 14frme_TaxExpenseBenefitFromStockOptionsExercised 30frme_TaxExpenseBenefitFromStockOptionsExercised
Stock redeemed (1,157)us-gaap_PaymentsForRepurchaseOfCommonStock (1,043)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash provided by financing activities 18,973us-gaap_NetCashProvidedByUsedInFinancingActivities 9,548us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Change in Cash and Cash Equivalents (29,373)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,486us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents, January 1 118,616us-gaap_CashAndCashEquivalentsAtCarryingValue 109,434us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents, March 31 89,243us-gaap_CashAndCashEquivalentsAtCarryingValue 112,920us-gaap_CashAndCashEquivalentsAtCarryingValue
Additional cash flow information:    
Interest paid 5,484us-gaap_InterestPaid 3,696us-gaap_InterestPaid
Income tax paid 500us-gaap_IncomeTaxesPaidNet 1,200us-gaap_IncomeTaxesPaidNet
Loans transferred to other real estate owned 2,109frme_ValuetransferredfromloanstorealestateownedREOinnoncashtransactions 1,087frme_ValuetransferredfromloanstorealestateownedREOinnoncashtransactions
Non-cash investing activities using trade date accounting $ 20,424frme_SupplementalNonCashInvestingActivities $ 2,374frme_SupplementalNonCashInvestingActivities