XML 65 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2015
Business Acquisition [Line Items]  
Schedule of pro forma information from acquisition
The following schedule includes pro forma results for the periods ended December 31, 2014 and 2013 as if the CFS and Community acquisitions had occurred as of the beginning of the comparable prior annual reporting period.
 
2014
 
2013
Total revenue (net interest income plus other income)
$
263,070

 
$
253,668

Net income
$
61,572

 
$
39,979

Net income available to common shareholders
$
61,572

 
$
37,599

Earnings per share:
 
 
 
Basic
$
1.63

 
$
0.98

Diluted
$
1.61

 
$
0.97

Merger with Community Bancshares, Inc.  
Business Acquisition [Line Items]  
Schedule of preliminary valuations of the fair value of assets acquired and liabilities assumed
Based on preliminary valuations of the fair value of tangible and intangible assets acquired and liabilities assumed, which are based on assumptions that are subject to change, the purchase price for the Community acquisition is detailed in the following table. Prior to the end of the one year measurement period for finalizing the purchase price allocation, if information becomes available which would indicate adjustments are required to the purchase price allocation, such adjustments will be included in the purchase price allocation retrospectively.

 
 
Fair Value
Cash and cash equivalents
 
$
4,124

Interest -bearing time deposits
 
16,526

Investment Securities, available for sale
 
76,807

Loans
 
145,064

Premises and equipment
 
3,610

Federal Home Loan Bank stock
 
1,950

Interest receivable
 
767

Cash surrender value of life insurance
 
3,266

Other real estate owned
 
6,662

Taxes, deferred and receivable
 
3,348

Other assets
 
167

Deposits
 
(228,424
)
Interest payable
 
(98
)
Other liabilities
 
(3,014
)
Net tangible assets acquired
 
30,755

Core deposit intangible
 
4,658

Goodwill
 
13,776

Purchase price
 
$
49,189