XML 70 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Accounting for Certain Loans Acquired in a Purchase
3 Months Ended
Mar. 31, 2015
Receivables [Abstract]  
Accounting for Certain Loans Acquired in a Purchase
ACCOUNTING FOR CERTAIN LOANS ACQUIRED IN A PURCHASE

The Bank acquired loans in a purchase during the years ended December 31, 2014, 2013 and 2012. The acquired loans detailed in the tables below are included in Note 4. LOANS AND ALLOWANCE, in the Notes to Consolidated Condensed Financial Statements of this Form 10-Q. As described in Note 4, loans purchased after December 31, 2008 are recorded at the acquisition date fair value, which could result in a fair value discount or premium. Purchased loans with evidence of credit deterioration since origination and for which it is probable at the date of acquisition that the acquirer will not collect all contractually required principal and interest payments are accounted for under ASC 310-30, Loans Acquired with Deteriorated Credit Quality. The difference between contractually required payments and the cash flows expected to be collected at acquisition is referred to as the nonaccretable portion of the fair value discount or premium. The accretable portion of the fair value discount or premium is the difference between the expected cash flows and the net present value of expected cash flows, with such difference accreted into earnings over the term of the loans. All other loans not accounted for under ASC 310-30 are accounted for under ASC 310-20.











The following table includes the outstanding balance and carrying amount of loans acquired during the years ended December 31, 2012, 2013 and 2014, which are included in the balance sheet amounts of loans receivable at March 31, 2015 and December 31, 2014.


March 31, 2015

December 31, 2014

Community

CFS

SCB

Total

Community

CFS

SCB

Total
Commercial and industrial loans
$
6,828


$
58,252


$
5,673


$
70,753


$
8,168


$
64,897


$
6,059


$
79,124

Agricultural production financing and other loans to farmers
737





877


1,614


1,100





893


1,993

Real estate loans:






 







 
Construction
19,969


7,334





27,303


19,063


9,113





28,176

Commercial and farmland
69,421


232,436


14,666


316,523


74,600


251,002


15,593


341,195

Residential
28,048


137,457


6,868


172,373


28,863


144,396


7,384


180,643

       Home Equity
9,324


37,439


14,843


61,606


9,881


39,244


15,758


64,883

Individuals' loans for household and other personal expenditures
1,056


779


95


1,930


1,314


922


121


2,357

Other Loans



84





84





86





86

Total
$
135,383


$
473,781


$
43,022


$
652,186


$
142,989


$
509,660


$
45,808


$
698,457

















Carrying Amount
$
126,996


$
450,867


$
36,980


$
614,843


$
134,198


$
484,949


$
39,324


$
658,471

Allowance
195


285





480





650





650

Carrying Amount Net of Allowance
$
126,801


$
450,582


$
36,980


$
614,363


$
134,198


$
484,299


$
39,324


$
657,821




The balance of the allowance for loan losses for loans acquired and accounted for under ASC 310-30 was $480,000 and $650,000 at March 31, 2015 and December 31, 2014, respectively.

As customer cash flow expectations improve, nonaccretable yield can be reclassified to accretable yield. The accretable yield, or income expected to be collected, and reclassifications from nonaccretable yield, are identified in the table below.  The table reflects only purchased loans accounted for under ASC 310-30 and not the entire portfolio of purchased loans.


Three Months Ended March 31, 2015
 
Three Months Ended March 31, 2014

Community

CFS

SCB

Total

CFS

SCB

Total
Beginning balance
$
2,122


$
2,400


$
868


$
5,390


$
4,164


$
1,388


$
5,552

Additions

















Accretion
(179
)

(1,341
)

(185
)

(1,705
)

(301
)

(187
)

(488
)
Reclassification from nonaccretable
47


950


135


1,132


252


55


307

Disposals












(35
)



(35
)
Ending balance
$
1,990


$
2,009


$
818


$
4,817


$
4,080


$
1,256


$
5,336