XML 38 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Disclosures About Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements of Assets and Liabilities Recognized in Consolidated Condensed Balance Sheets Measured at Fair Value
The following table presents the fair value measurements of assets and liabilities recognized in the Consolidated Condensed Balance Sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2014, and December 31, 2013.
 
 
 

Fair Value Measurements Using:
September 30, 2014
Fair Value

Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other
Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 
 
 
 
 
 
 
U.S. Government-sponsored agency securities
109

 
 
 
109

 
 
State and municipal
235,797

 
 
 
229,167

 
$
6,630

U.S. Government-sponsored mortgage-backed securities
329,531

 
 
 
329,531

 
 
Corporate obligations
853

 
 
 
 
 
853

Equity securities
1,706

 
 
 
1,702

 
4

Interest rate swap asset
2,911

 
 
 
2,911

 
 
Interest rate cap
198

 
 
 
198

 
 
Interest rate swap liability
4,547

 
 
 
4,547

 
 


 
 

Fair Value Measurements Using:
December 31, 2013
Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 

 

 

 
U.S. Treasury
$
15,973

 
 
 
$
15,973

 
 
U.S. Government-sponsored agency securities
3,545


 

3,545


 
State and municipal
230,987


 

223,752


$
7,235

U.S. Government-sponsored mortgage-backed securities
281,252


 

281,252


 
Corporate obligations
2,738


 

 

2,738

Equity securities
1,706


 

1,702


4

Interest rate swap asset
3,619


 

3,619




Interest rate cap
390


 

390




Interest rate swap liability
3,953


 

3,953




Reconciliation of Beginning and Ending Balances of Recurring Fair Value Measurements Recognized in Consolidated Condensed Balance Sheets using Significant Unobservable Level 3 Inputs
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the Consolidated Condensed Balance Sheets using significant unobservable (Level 3) inputs for three and nine months ended September 30, 2014, and 2013.
 
 
Available for Sale Securities
 
Three Months Ended
September 30, 2014
 
Three Months Ended
September 30, 2013
 
Nine Months Ended
September 30, 2014
 
Nine Months Ended
September 30, 2013
Balance at beginning of the period
$
7,533

 
$
17,915

 
$
9,977

 
$
18,328

Total realized and unrealized gains and losses:
 
 
 
 
 
 
 
Included in net income


 

 
 
 
 
Included in other comprehensive income
68

 
(486
)
 
2,960

 
(521
)
Purchases, issuances and settlements


 


 
 
 
 
Transfers in/(out) of Level 3
 
 
3,905

 
 
 
3,905

Principal payments
(114
)
 
(336
)
 
(5,450
)
 
(714
)
Ending balance
$
7,487

 
$
20,998

 
$
7,487

 
$
20,998


Description of Valuation Methodologies Used for Instruments Measured at Fair Value on a Non-Recurring Basis and Recognized in Consolidated Condensed Balance Sheets
The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2014, and December 31, 2013.
 
 

 

Fair Value Measurements Using
September 30, 2014

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
19,830


 

 

$
19,830

Other real estate owned

$
5,638


 

 

$
5,638

 
 
 

 

Fair Value Measurements Using
December 31, 2013

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
 Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
12,117


 

 

$
12,117

Other real estate owned

$
6,877


 

 

$
6,877

Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements Other Than Goodwill
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements, other than goodwill, at September 30, 2014 and December 31, 2013.
 
September 30, 2014
Fair Value

Valuation Technique

Unobservable Inputs

Range (Weighted-Average)
State and municipal securities
$
6,630


Discounted cash flow

Maturity/Call date

1 month to 18 yrs
 
 

 

Blend of US Muni BQ curve

A- to BBB-
 
 

 

Discount rate

1% - 6.25%
 
 
 
 
 
 
 
 
Corporate obligations/Equity securities
$
857


Discounted cash flow

Risk free rate

3 month LIBOR
 
 

 

plus Premium for illiquidity

plus 200bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
19,830


Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

0% - 50% (2%)
 
 





 
Other real estate owned
$
5,638


Appraisals

Discount to reflect current market conditions

0% - 20% (4%)


December 31, 2013
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted-Average)
State and municipal securities
$
7,235

 
Discounted cash flow
 
Maturity/Call date
 
1 month to 15 yrs
 
 
 
 
 
Blend of US Muni BQ curve
 
A- to BBB-
 
 
 
 
 
Discount rate
 
1% - 5%
 
 
 
 
 
 
 
 
Corporate obligations/Equity securities
$
2,742

 
Discounted cash flow
 
Risk free rate
 
3 month LIBOR
 
 
 
 
 
plus Premium for illiquidity
 
plus 200bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
12,117

 
Collateral based measurements
 
Discount to reflect current market conditions and ultimate collectability
 
0% - 50% (3%)
 
 
 
 
 
 
 
 
Other real estate owned
$
6,877

 
Appraisals
 
Discount to reflect current market conditions
 
0% - 20% (2%)
Estimated Fair Values of Financial Instruments
The following table presents estimated fair values of the Corporation’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2014, and December 31, 2013.




September 30, 2014





(unaudited)


 
Carrying
Amount

Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and due from banks
$
74,237


$
74,237


 

 
Interest-bearing time deposits
24,171


24,171


 

 
Investment securities available for sale
567,996


 

$
560,509


$
7,487

Investment securities held to maturity
621,818


 

595,817


38,738

Loans held for sale
6,423


 

6,423


 
Loans
3,706,871


 

 

3,667,454

Federal Reserve Bank and Federal Home Loan Bank stock
43,127


 

43,127


 
Interest rate swap and cap asset
3,109


 

3,109


 
Interest receivable
19,455


 

19,455


 
Liabilities:
 

 

 

 
Deposits
$
4,310,123


$
3,229,034


$
1,073,638


 
Borrowings:




 

 
Federal funds purchased
61,428


 

61,428


 
Securities sold under repurchase agreements
117,892


 

117,903


 
Federal Home Loan Bank advances
255,423


 

255,569


 
Subordinated debentures and term loans
126,874


 

101,257


 
Interest rate swap liability
4,547


 

4,547


 
Interest payable
3,819


 

3,819


 





December 31, 2013


 
Carrying
Amount

Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and due from banks
$
109,434


$
109,434


 

 
Interest-bearing time deposits
55,069


55,069


 

 
Investment securities available for sale
536,201


 

$
526,224


$
9,977

Investment securities held to maturity
559,378


 

525,998


34,849

Loans held for sale
5,331


 

5,331


 
Loans
3,564,539


 

 

3,506,615

Federal Reserve Bank and Federal Home Loan Bank stock
38,990


 

38,990


 
Interest rate swap and cap asset
4,009


 

4,009




Interest receivable
18,672


 

18,672


 
Liabilities:
 

 

 

 
Deposits
$
4,231,468


$
3,082,117


$
934,937


 
Borrowings:
 

 

 

 
Federal funds purchased
125,645




125,645



Securities sold under repurchase agreements
148,672


 

148,852


 
Federal Home Loan Bank advances
122,140


 

122,962


 
Subordinated debentures and term loans
126,807


 

82,607


 

Interest rate swap liability
3,953


 

3,953



Interest payable
1,771


 

1,771