XML 66 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment Securities
9 Months Ended
Sep. 30, 2014
Investments, Debt and Equity Securities [Abstract]  
Investment Securities
INVESTMENT SECURITIES
 
The amortized cost, gross unrealized gains, gross unrealized losses and approximate fair values of the investment securities at the dates indicated were:
 
 
Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value
Available for sale at September 30, 2014
 

 

 

 
U.S. Treasury










U.S. Government-sponsored agency securities
$
100


$
9




$
109

State and municipal
225,402


10,601


$
206


235,797

U.S. Government-sponsored mortgage-backed securities
323,254


6,560


283


329,531

Corporate obligations
1,570




717


853

Equity securities
1,706


 

 

1,706

Total available for sale
552,032


17,170


1,206


567,996

Held to maturity at September 30, 2014
 

 

 

 
State and municipal
191,660


4,935


64


196,531

U.S. Government-sponsored mortgage-backed securities
430,158


8,847


981


438,024

Total held to maturity
621,818


13,782


1,045


634,555

Total Investment Securities
$
1,173,850


$
30,952


$
2,251


$
1,202,551

 
Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value
Available for sale at December 31, 2013
 

 

 

 
U.S. Treasury
$
15,914

 
$
80

 
$
21

 
$
15,973

U.S. Government-sponsored agency securities
3,550


12


17


3,545

State and municipal
231,005


3,878


3,896


230,987

U.S. Government-sponsored mortgage-backed securities
279,299


3,926


1,973


281,252

Corporate obligations
6,374


 

3,636


2,738

Equity securities
1,706


 

 

1,706

Total available for sale
537,848


7,896


9,543


536,201

Held to maturity at December 31, 2013
 

 

 

 
State and municipal
145,941


62


91


145,912

U.S. Government-sponsored mortgage-backed securities
413,437


5,220


3,722


414,935

Total held to maturity
559,378


5,282


3,813


560,847

Total Investment Securities
$
1,097,226


$
13,178


$
13,356


$
1,097,048





The amortized cost and fair value of available for sale securities and held to maturity securities at September 30, 2014, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
Available for Sale

Held to Maturity
 
Amortized
Cost

Fair
Value

Amortized
Cost

Fair
Value
Maturity Distribution at September 30, 2014:
 

 

 

 
Due in one year or less
$
5,184


$
5,214


$
5,167


$
5,195

Due after one through five years
9,676


9,989


18,087


18,429

Due after five through ten years
47,127


49,113


83,138


85,034

Due after ten years
165,085


172,443


85,268


87,873

 
$
227,072


$
236,759


$
191,660


$
196,531

U.S. Government-sponsored mortgage-backed securities
323,254


329,531


430,158


438,024

Equity securities
1,706


1,706





Total Investment Securities
$
552,032


$
567,996


$
621,818


$
634,555



The carrying value of securities pledged as collateral, to secure public deposits and for other purposes, was $461,303,000 at September 30, 2014, and $373,533,000 at December 31, 2013.

The book value of securities sold under agreements to repurchase amounted to $114,070,000 at September 30, 2014, and $126,900,000 at December 31, 2013.

Gross gains and losses on the sales and redemptions of available for sale securities, and other-than-temporary impairment (“OTTI”) losses recognized for the three and nine months ended September 30, 2014 and 2013 are shown below.
 

Three Months Ended
September 30,

Nine Months Ended
September 30,

2014

2013

2014

2013
Sales and Redemptions of Available for Sale Securities:
 

 

 

 
Gross gains
$
909


$


$
2,335


$
487

Gross losses







Other-than-temporary impairment losses









 
 
The following table shows the Corporation’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2014, and December 31, 2013:
 
 
Less than
12 Months

12 Months
or Longer

Total
 
Fair
Value

Gross
Unrealized
Losses

Fair
Value

Gross
Unrealized
Losses

Fair
Value

Gross
Unrealized
Losses
Temporarily Impaired Available for Sale Securities at September 30, 2014
 

 

 

 

 

 
State and municipal
$
3,239


$
5


$
13,678


$
201


$
16,917


$
206

U.S. Government-sponsored mortgage-backed securities
18,096


100


5,615


183


23,711


283

Corporate obligations
 

 

821


717


821


717

Total Temporarily Impaired Available for Sale Securities
21,335


105


20,114


1,101


41,449


1,206

Temporarily Impaired Held to Maturity Securities at September 30, 2014
 

 

 

 

 

 
State and municipal
8,475


64






8,475


64

U.S. Government-sponsored mortgage-backed securities
58,004


687


18,639


294


76,643


981

Total Temporarily Impaired Held to Maturity Securities
66,479


751


18,639


294


85,118


1,045

Total Temporarily Impaired Investment Securities
$
87,814


$
856


$
38,753


$
1,395


$
126,567


$
2,251

 


 








 
Less than
12 Months

12 Months
or Longer

Total
 
Fair
Value

Gross
Unrealized
Losses

Fair
Value

Gross
Unrealized
Losses

Fair
Value

Gross
Unrealized
Losses
Temporarily Impaired Available for Sale Securities at December 31, 2013
 

 

 

 

 

 
U.S. Treasury
$
4,875


$
21






$
4,875


$
21

U.S. Government-sponsored agency securities
3,433


17






3,433


17

State and municipal
111,791


3,840


$
583


$
56


$
112,374


$
3,896

U.S. Government-sponsored mortgage-backed securities
117,866


1,701


2,683


272


120,549


1,973

Corporate obligations
 

 

2,711


3,636


2,711


3,636

Total Temporarily Impaired Available for Sale Securities
237,965


5,579


5,977


3,964


243,942


9,543

Temporarily Impaired Held to Maturity Securities at December 31, 2013
 

 

 

 

 

 
State and municipal
17,318


91


184




17,502


91

U.S. Government-sponsored mortgage-backed securities
213,048


3,462


2,640


260


215,688


3,722

Total Temporarily Impaired Held to Maturity Securities
230,366


3,553


2,824


260


233,190


3,813

Total Temporarily Impaired Investment Securities
$
468,331


$
9,132


$
8,801


$
4,224


$
477,132


$
13,356




Certain investments in debt and equity securities are reported in the financial statements at an amount less than their historical cost as indicated in the table below.


September 30, 2014

December 31, 2013
Investments reported at less than historical cost:
 

 
Historical cost
$
128,819


$
490,488

Fair value
$
126,567


$
477,132

Percent of the Corporation's available for sale and held to maturity portfolio
10.6
%

43.6
%


The Corporation’s management has evaluated all securities with unrealized losses for other-than-temporary impairment ("OTTI") as of September 30, 2014. The evaluations are based on the nature of the securities, the extent and duration of the loss and the intent and ability of the Corporation to hold these securities either to maturity or through the expected recovery period.

In the second quarter of 2014, the Corporation sold four of its six trust preferred securities with an amortized cost of $4.8 million, which resulted in a net gain of $641,000. The Corporation has two remaining trust preferred securities. Such investments have an amortized cost of $1.5 million and a fair value of $821,000, which is less than 1 percent of the Corporation’s entire investment portfolio.  The Corporation utilized Standard and Poor's to determine the fair value of the two remaining trust preferred securities.

In determining the fair value of the trust preferred securities, the Corporation utilizes a third party for portfolio accounting services, including market value input. The Corporation has obtained an understanding of what inputs are being used by the vendor in pricing the portfolio and how the vendor was classifying these securities based upon these inputs.  From these discussions, the Corporation’s management is comfortable that the classifications are proper. The Corporation has gained trust in the data for two reasons:  (a) independent spot testing of the data is conducted by the Corporation through obtaining market quotes from various brokers on a periodic basis and (b) actual gains or loss resulting from the sale of certain securities has proven the data to be accurate over time.  

Discount rates used in the OTTI cash flow analysis on these variable rate securities were those margins in effect at the inception of the security added to the appropriate three-month LIBOR spot rate obtained from the forward LIBOR curve used to project future principal and interest payments. These spreads ranged from .85 percent to 1.57 percent spread over LIBOR.

Management believes the declines in fair value for these securities are temporary.  Should any additional impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the OTTI is identified.

U.S. Government-Sponsored Mortgage-Backed Securities

The unrealized losses on the Corporation’s investment in U.S. Government-sponsored mortgage-backed securities were a result of changes in interest rates. The Corporation expects to recover the amortized cost basis over the term of the securities as the decline in market value is attributable to changes in interest rates and not credit quality. The Corporation does not intend to sell the investment and it is not more likely than not that the Corporation will be required to sell the investment before recovery of its new, lower amortized cost basis, which may be maturity. The Corporation does not consider the investment securities to be other-than-temporarily impaired at September 30, 2014.



State and Municipal

The unrealized losses on the Corporation’s investments in securities of state and political subdivisions were caused by changes in interest rates. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. The Corporation does not intend to sell the investment and it is not more likely than not that the Corporation will be required to sell the investment before recovery of its new, lower amortized cost basis, which may be maturity. The Corporation does not consider the investment securities to be other-than-temporarily impaired at September 30, 2014.

Corporate Obligations

The Corporation’s unrealized losses on Corporate Obligations were due to the decline in value related to the pooled trust preferred securities, and is attributable to temporary illiquidity and the financial crisis affecting these markets, coupled with the potential credit loss resulting from the adverse change in expected cash flows. Due to the illiquidity in the market, it is unlikely that the Corporation would be able to recover its investment in these securities if the Corporation sold the securities at this time. Management has analyzed the cash flow characteristics of the securities and this analysis included utilizing the most recent trustee reports and any other relevant market information, including announcements of deferrals or defaults of trust preferred securities.  The Corporation compared expected discounted cash flows, based on performance indicators of the underlying assets in the security, to the carrying value of the investment to determine if OTTI existed.  The Corporation does not intend to sell the investment, and it is not more likely than not that the Corporation will be required to sell the investment before recovery of its new, lower amortized cost basis, which may be maturity. The Corporation does not consider the remainder of the investment securities, which are classified as Level 3 inputs in the fair value hierarchy, to be other-than-temporarily impaired at September 30, 2014.  

Credit Losses Recognized on Investments

Certain corporate obligations have experienced fair value deterioration due to credit losses and other market factors. The following table provides information about those securities for which only a credit loss was recognized in income and other losses were recorded in other comprehensive income.
 
 
Accumulated
Credit Losses in
2014

Accumulated
Credit Losses in
2013
Credit losses on debt securities held:
 

 
Balance, January 1
$
11,355


$
11,355

Additions related to other-than-temporary losses not previously recognized




Balance, September 30
$
11,355


$
11,355