XML 36 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Disclosures About Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements of Assets and Liabilities Recognized in Consolidated Condensed Balance Sheets Measured at Fair Value
The following table presents the fair value measurements of assets and liabilities recognized in the Consolidated Condensed Balance Sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2014, and December 31, 2013.
 
 
 

Fair Value Measurements Using:
June 30, 2014
Fair Value

Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other
Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 
 
 
 
 
 
 
U.S. Treasury
$
16,013

 
 
 
$
16,013

 
 
U.S. Government-sponsored agency securities
3,277

 
 
 
3,277

 
 
State and municipal
246,707

 
 
 
239,972

 
$
6,735

U.S. Government-sponsored mortgage-backed securities
346,687

 
 
 
346,687

 
 
Corporate obligations
794

 
 
 
 
 
794

Equity securities
1,706

 
 
 
1,702

 
4

Interest rate swap asset
2,763

 
 
 
2,763

 
 
Interest rate cap
202

 
 
 
202

 
 
Interest rate swap liability
4,814

 
 
 
4,814

 
 

 
 

Fair Value Measurements Using:
December 31, 2013
Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 

 

 

 
U.S. Treasury
$
15,973

 
 
 
$
15,973

 
 
U.S. Government-sponsored agency securities
3,545


 

3,545


 
State and municipal
230,987


 

223,752


$
7,235

U.S. Government-sponsored mortgage-backed securities
281,252


 

281,252


 
Corporate obligations
2,738


 

 

2,738

Equity securities
1,706


 

1,702


4

Interest rate swap asset
3,619


 

3,619




Interest rate cap
390


 

390




Interest rate swap liability
3,953


 

3,953




Reconciliation of Beginning and Ending Balances of Recurring Fair Value Measurements Recognized in Consolidated Condensed Balance Sheets using Significant Unobservable Level 3 Inputs
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the Consolidated Condensed Balance Sheets using significant unobservable (Level 3) inputs for three and six months ended June 30, 2014, and 2013.
 
 
Available for Sale Securities
 
Three Months Ended
June 30, 2014
 
Three Months Ended
June 30, 2013
 
Six Months Ended
June 30, 2014
 
Six Months Ended
June 30, 2013
Balance at beginning of the period
$
11,494

 
$
17,678

 
$
9,977

 
$
18,328

Total realized and unrealized gains and losses:
 
 
 
 
 
 
 
Included in net income


 

 
 
 
 
Included in other comprehensive income
835

 
140

 
2,893

 
(35
)
Purchases, issuances and settlements


 


 
 
 
 
Transfers in/(out) of Level 3


 

 

 
 
Principal payments
(4,796
)
 
97

 
(5,337
)
 
(378
)
Ending balance
$
7,533

 
$
17,915

 
$
7,533

 
$
17,915


Description of Valuation Methodologies Used for Instruments Measured at Fair Value on a Non-Recurring Basis and Recognized in Consolidated Condensed Balance Sheets
The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2014, and December 31, 2013.
 
 

 

Fair Value Measurements Using
June 30, 2014

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
12,049


 

 

$
12,049

Other real estate owned

$
5,047


 

 

$
5,047

 
 
 

 

Fair Value Measurements Using
December 31, 2013

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
 Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
12,117


 

 

$
12,117

Other real estate owned

$
6,877


 

 

$
6,877

Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements Other Than Goodwill
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements, other than goodwill, at June 30, 2014.
 
 
Fair Value

Valuation Technique

Unobservable Inputs

Range (Weighted-Average)
State and municipal securities
$
6,735


Discounted cash flow

Maturity/Call date

1 month to 18 yrs
 
 

 

Blend of US Muni BQ curve

A- to BBB-
 
 

 

Discount rate

1% - 6%
 
 
 
 
 
 
 
 
Corporate obligations/Equity securities
$
798


Discounted cash flow

Risk free rate

3 month LIBOR
 
 

 

plus Premium for illiquidity

plus 200bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
12,049


Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

0% - 50% (1%)
 
 





 
Other real estate owned
$
5,047


Appraisals

Discount to reflect current market conditions

0% - 20% (5%)
Estimated Fair Values of Financial Instruments
The following table presents estimated fair values of the Corporation’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2014, and December 31, 2013.




June 30, 2014





(unaudited)


 
Carrying
Amount

Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and due from banks
$
115,891


$
115,891


 

 
Interest-bearing time deposits
27,856


27,856


 

 
Investment securities available for sale
615,184


 

$
607,651


$
7,533

Investment securities held to maturity
598,903


 

577,251


34,911

Mortgage loans held for sale
7,370


 

7,370


 
Loans
3,654,366


 

 

3,622,231

Federal Reserve Bank and Federal Home Loan Bank stock
43,127


 

43,127


 
Interest rate swap and cap asset
2,965


 

2,965


 
Interest receivable
18,341


 

18,341


 
Liabilities:
 

 

 

 
Deposits
$
4,329,610


$
3,292,460


$
1,019,785


 
Borrowings:




 

 
Federal funds purchased
100,000


 

100,000


 
Securities sold under repurchase agreements
133,137


 

133,150


 
Federal Home Loan Bank advances
220,765


 

221,342


 
Subordinated debentures and term loans
126,874


 

84,090


 
Interest rate swap liability
4,814


 

4,814


 
Interest payable
2,489


 

2,489


 





December 31, 2013


 
Carrying
Amount

Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and due from banks
$
109,434


$
109,434


 

 
Interest-bearing time deposits
55,069


55,069


 

 
Investment securities available for sale
536,201


 

$
526,224


$
9,977

Investment securities held to maturity
559,378


 

525,998


34,849

Mortgage loans held for sale
5,331


 

5,331


 
Loans
3,564,539


 

 

3,506,615

Federal Reserve Bank and Federal Home Loan Bank stock
38,990


 

38,990


 
Interest rate swap and cap asset
4,009


 

4,009




Interest receivable
18,672


 

18,672


 
Liabilities:
 

 

 

 
Deposits
$
4,231,468


$
3,082,117


$
934,937


 
Borrowings:
 

 

 

 
Federal funds purchased
125,645




125,645



Securities sold under repurchase agreements
148,672


 

148,852


 
Federal Home Loan Bank advances
122,140


 

122,962


 
Subordinated debentures and term loans
126,807


 

82,607


 

Interest rate swap liability
3,953


 

3,953



Interest payable
1,771


 

1,771