XML 35 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Disclosures About Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements of Assets and Liabilities Recognized in Consolidated Condensed Balance Sheets Measured at Fair Value
The following table presents the fair value measurements of assets and liabilities recognized in the Consolidated Condensed Balance Sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2014, and December 31, 2013.
 
 
 

Fair Value Measurements Using:
March 31, 2014
Fair Value

Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other
Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 
 
 
 
 
 
 
U.S. Treasury
$
15,983

 
 
 
$
15,983

 
 
U.S. Government-sponsored agency securities
3,382

 
 
 
3,382

 
 
State and municipal
249,138

 
 
 
242,409

 
$
6,729

U.S. Government-sponsored mortgage-backed securities
330,537

 
 
 
330,537

 
 
Corporate obligations
4,761

 
 
 
 
 
4,761

Equity securities
1,706

 
 
 
1,702

 
4

Interest rate swap asset
2,713

 
 
 
2,713

 
 
Interest rate cap
477

 
 
 
477

 
 
Interest rate swap liability
4,051

 
 
 
4,051

 
 












 
 

Fair Value Measurements Using:
December 31, 2013
Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 

 

 

 
U.S. Treasury
$
15,973

 
 
 
$
15,973

 
 
U.S. Government-sponsored agency securities
3,545


 

3,545


 
State and municipal
230,987


 

223,752


$
7,235

U.S. Government-sponsored mortgage-backed securities
281,252


 

281,252


 
Corporate obligations
2,738


 

 

2,738

Equity securities
1,706


 

1,702


4

Interest rate swap asset
3,619


 

3,619




Interest rate cap
390


 

390




Interest rate swap liability
3,953


 

3,953




Reconciliation of Beginning and Ending Balances of Recurring Fair Value Measurements Recognized in Consolidated Condensed Balance Sheets using Significant Unobservable Level 3 Inputs
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the Consolidated Condensed Balance Sheets using significant unobservable (Level 3) inputs for three months ended March 31, 2014, and 2013.
 
 
Available for Sale Securities
 
Three Months Ended
March 31, 2014
 
Three Months Ended
March 31, 2013
Balance at beginning of the period
$
9,977

 
$
18,328

Total realized and unrealized gains and losses:
 
 
 
Included in net income


 

Included in other comprehensive income
2,058

 
(176
)
Purchases, issuances and settlements


 


Transfers in/(out) of Level 3


 

Principal payments
(541
)
 
(474
)
Ending balance
$
11,494

 
$
17,678


Description of Valuation Methodologies Used for Instruments Measured at Fair Value on a Non-Recurring Basis and Recognized in Consolidated Condensed Balance Sheets
The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2014, and December 31, 2013.
 
 

 

Fair Value Measurements Using
March 31, 2014

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
6,705


 

 

$
6,705

Other real estate owned

$
2,596


 

 

$
2,596

 
 
 

 

Fair Value Measurements Using
December 31, 2013

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
 Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
12,117


 

 

$
12,117

Other real estate owned

$
6,877


 

 

$
6,877

Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements Other Than Goodwill
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements, other than goodwill, at March 31, 2014.
 
 
Fair Value

Valuation Technique

Unobservable Inputs

Range (Weighted-Average)
State and municipal securities
$
6,729


Discounted cash flow

Maturity/Call date

1 month to 15 yrs
 
 

 

Blend of US Muni BQ curve

A- to BBB-
 
 

 

Discount rate

1% - 5%
 
 
 
 
 
 
 
 
Corporate obligations/Equity securities
$
4,765


Discounted cash flow

Risk free rate

3 month LIBOR
 
 

 

plus Premium for illiquidity

plus 200bps
 
 
 
 
 
 
 
 
Impaired loans (collateral dependent)
$
6,705


Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

0% - 50% (1%)
 
 





 
Other real estate owned
$
2,596


Appraisals

Discount to reflect current market conditions

0% - 20% (2%)
Estimated Fair Values of Financial Instruments
The following table presents estimated fair values of the Corporation’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2014, and December 31, 2013.




March 31, 2014





(unaudited)


 
Carrying
Amount

Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and due from banks
$
112,920


$
112,920


 

 
Interest-bearing time deposits
37,078


37,078


 

 
Investment securities available for sale
605,507


 

$
594,013


$
11,494

Investment securities held to maturity
544,470


 

517,288


34,333

Mortgage loans held for sale
6,586


 

6,586


 
Loans
3,547,044


 

 

3,490,228

Federal Reserve Bank and Federal Home Loan Bank stock
38,990


 

38,990


 
Interest rate swap and cap asset
3,190


 

3,190


 
Interest receivable
18,001


 

18,001


 
Liabilities:
 

 

 

 
Deposits
$
4,283,179


$
3,249,547


$
1,017,455


 
Borrowings:




 

 
Federal funds purchased
48,357


 

48,357


 
Securities sold under repurchase agreements
137,381


 

137,475


 
Federal Home Loan Bank advances
170,887


 

168,255


 
Subordinated debentures and term loans
127,172


 

84,689


 
Interest rate swap liability
4,051


 

4,051


 
Interest payable
3,192


 

3,192


 





December 31, 2013


 
Carrying
Amount

Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and due from banks
$
109,434


$
109,434


 

 
Interest-bearing time deposits
55,069


55,069


 

 
Investment securities available for sale
536,201


 

$
526,224


$
9,977

Investment securities held to maturity
559,378


 

525,998


34,849

Mortgage loans held for sale
5,331


 

5,331


 
Loans
3,564,539


 

 

3,506,615

Federal Reserve Bank and Federal Home Loan Bank stock
38,990


 

38,990


 
Interest rate swap and cap asset
4,009


 

4,009




Interest receivable
18,672


 

18,672


 
Liabilities:
 

 

 

 
Deposits
$
4,231,468


$
3,082,117


$
934,937


 
Borrowings:
 

 

 

 
Federal funds purchased
125,645




125,645



Securities sold under repurchase agreements
148,672


 

148,852


 
Federal Home Loan Bank advances
122,140


 

122,962


 
Subordinated debentures and term loans
126,807


 

82,607


 

Interest rate swap liability
3,953


 

3,953



Interest payable
1,771


 

1,771