XML 160 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Financial Information (parent company only) (Tables)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule Of Parent Company Information Balance Sheet
Condensed Balance Sheets

 
December 31, 2013
 
December 31, 2012
Assets
 
 
 
Cash
$
13,228

 
$
35,160

Investment in Subsidiaries
745,818

 
633,971

Goodwill
448

 
448

Other Assets
8,695

 
6,638

Total Assets
$
768,189

 
$
676,217

Liabilities
 
 
 
Borrowings
$
126,702

 
$
111,702

Other Liabilities
6,564

 
12,279

Total Liabilities
133,266

 
123,981

Stockholders' Equity
634,923

 
552,236

Total Liabilities and Stockholders' Equity
$
768,189

 
$
676,217

Schedule Of Parent Company Information Income Statement
Condensed Statements of Income and Comprehensive Income


December 31, 2013

December 31, 2012

December 31, 2011
Income








Dividends from Subsidiaries
$
63,732


$
30,096


$
4,677

Other Income
45


85


(11
)
Total Income
63,777


30,181


4,666

Expenses





Interest Expense
3,531


4,655


7,661

Salaries and Employee Benefits
3,284


3,194


2,688

Net Occupancy and Equipment Expenses
258


312


31

Telephone Expenses
42


30


21

Postage and Courier Expenses



1


2

Other Expenses
2,617


1,502


1,501

Total Expenses
9,732


9,694


11,904

Income (Loss) Before Income Tax Benefit and Equity in Undistributed Income of Subsidiaries
54,045


20,487


(7,238
)
Income Tax Benefit
3,153


3,316


3,256

Income (Loss) Before Equity in Undistributed Income of Subsidiaries
57,198


23,803


(3,982
)
Equity in Undistributed (Distributions in Excess of) Income of Subsidiaries
(12,668
)

21,319


29,234

Net Income
44,530


45,122


25,252

Loss on CPP Unamortized Discount






(1,401
)
Loss on Extinguishment of Trust Preferred Securities





(10,857
)
Preferred Stock Dividends and Discount Accretion
(2,380
)

(4,539
)

(3,981
)
Net Income Available to Common Stockholders
$
42,150


$
40,583


$
9,013

 
 
 
 
 
 
Net Income
$
44,530


$
45,122


$
25,252

Other Comprehensive Income (Loss)
(911
)

(1,897
)

6,555

Comprehensive Income
$
43,619


$
43,225


$
31,807


Schedule Of Parent Company Information Cash Flow
Condensed Statement of Cash Flows

 
Year Ended December 31,
 
2013

2012

2011
Operating Activities:
 

 

 
Net Income
$
44,530


$
45,122


$
25,252

Adjustments to Reconcile Net Income to Net Cash:
 

 

 
Share-based Compensation
778


632


524

Distributions in Excess of (Equity in Undistributed) Income of Subsidiaries
12,668


(21,319
)

(29,234
)
Net Change in:
 

 

 
Other Assets
(1,354
)

1,902


5,747

Other Liabilities
(8,438
)

1,122


1,091

Investment in Subsidiaries - Operating Activities
12,991


(1,755
)

(6,593
)
Net Cash Provided (Used) by Operating Activities
$
61,175


$
25,704


$
(3,213
)
Investing Activities:







Investment in Subsidiaries
 
 
$
(126
)
 
$
704

Other
$
240

 
 
 
 
Net Cash Provided (Used) in Investing Activities
$
240


$
(126
)

$
704

Financing Activities:
 

 

 
Cash Dividends
$
(7,992
)

$
(7,442
)

$
(4,729
)
Repayment of Borrowings
(55,000
)

(4,124
)

(46,400
)
Proceeds from issuance of long-term debt
70,000

 
 
 
 
Preferred stock redemption under Capital Purchase Program





(69,600
)
Preferred stock issued under Small Business Lending Fund





90,783

Preferred stock redemption under Small Business Lending Fund
(90,783
)
 
 
 
 
Repurchase of Common Stock Warrants under Capital Purchase Program





(368
)
Common Stock Issued






21,165

Stock Issued Under Employee Benefit Plans
479


449


669

Stock Issued Under Dividend Reinvestment and Stock Purchase Plan
325


202


89

Stock Options Exercised
115


78


 
Stock Redeemed
(491
)

(235
)

(126
)
Other






298

Net Cash Used by Financing Activities
$
(83,347
)

$
(11,072
)

$
(8,219
)
Net Change in Cash
(21,932
)

14,506


(10,728
)
Cash, Beginning of the Year
35,160


20,654


31,382

Cash, End of Year
$
13,228


$
35,160


$
20,654