XML 53 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Accounting For Certain Loans Acquired In a Purchase (Tables)
12 Months Ended
Dec. 31, 2013
Receivables [Abstract]  
Schedule of Carrying Values of Certain Loans Acquired in Transfer Not Accounted for as Debt Securities
The following table includes the outstanding balance and carrying amount of these loans, which are included in the balance sheet amounts of loans receivable at December 31, 2013 and December 31, 2012.

December 31, 2013

December 31, 2012

CFS

SCB

Total

SCB
Commercial and industrial loans
$
81,303


$
8,184


$
89,487


$
12,645

Agricultural production financing and other loans to farmers



1,161


1,161


1,179

Real estate loans:




 

 
Construction
17,962





17,962


65

Commercial and farmland
311,631


23,418


335,049


30,303

Residential
166,754


9,359


176,113


13,724

       Home Equity
49,042


18,236


67,278


21,544

Individuals' loans for household and other personal expenditures
2,360


269


2,629


705

Other Loans
132


407


539




Total
$
629,184


$
61,034


$
690,218


$
80,165









Carrying Amount
$
585,913


$
50,269


$
636,182


$
65,600

Allowance



229


229




Carrying Amount Net of Allowance
$
585,913


$
50,040


$
635,953


$
65,600

Schedule of Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement
Accretable yield, or income expected to be collected, is as follows:


Twelve Months Ended December 31, 2013

Twelve Months Ended December 31, 2012

CFS

SCB

Total

SCB
Beginning balance



$
5,142


$
5,142



Additions
$
13,599





13,599


$
9,774

Accretion
(164
)

(2,071
)

(2,235
)

(4,632
)
Reclassification from nonaccretable



2,888


2,888



Disposals



(95
)

(95
)


Ending balance
$
13,435


$
5,864


$
19,299


$
5,142

Business Acquisition [Line Items]  
Schedule Of Loans Acquired During Period For Which Contractually Required Payments Would Not Be Collected
The following table presents loans acquired during the periods ending December 31, 2013 and 2012, for which it was probable at acquisition that all contractually required payments would not be collected:


CFS - 2013

SCB - 2012
Contractually required payments receivable at acquisition date
$
109,839


$
31,143

Nonaccretable difference
22,679


9,688

Expected cash flows at acquisition date
87,160


21,455

Accretable difference
3,502


4,152

Basis in loans at acquisition date
$
83,658


$
17,303