XML 130 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Disclosures About Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurements of Assets and Liabilities Recognized in Consolidated Condensed Balance Sheets Measured at Fair Value
The following table presents the fair value measurements of assets and liabilities recognized in the Consolidated Condensed Balance Sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2013, and December 31, 2012.
 
 
 

Fair Value Measurements Using:
June 30, 2013
Fair Value

Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other
Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 

 

 

 
U.S. Government-sponsored agency securities
$
4,062


 

$
4,062


 
State and municipal
187,094


 

169,931


$
17,163

U.S. Government-sponsored mortgage-backed securities
390,983




390,983


 
Corporate obligations
748


 

 

748

Equity securities
1,706


 

1,702


4

Interest rate swap asset
3,186


 

3,186


 
Interest rate cap
440


 

440


 
Interest rate swap liability
4,661


 

4,661


 
 
 

Fair Value Measurements Using:
December 31, 2012
Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 

 

 

 
U.S. Government-sponsored agency securities
$
4,640


 

$
4,640


 
State and municipal
158,194


 

140,094


$
18,100

U.S. Government-sponsored mortgage-backed securities
348,579


 

348,579


 
Corporate obligations
224


 

 

224

Equity securities
1,706


 

1,702


4

Interest rate swap asset
6,103


 

6,103




Interest rate cap
197


 

197




Interest rate swap liability
9,766


 

9,766




Reconciliation of Beginning and Ending Balances of Recurring Fair Value Measurements Recognized in Consolidated Condensed Balance Sheets using Significant Unobservable Level 3 Inputs
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the Consolidated Condensed Balance Sheets using significant unobservable (Level 3) inputs for three and six months ended June 30, 2013, and 2012.
 
 
Three Months Ended June 30, 2013

Six Months Ended June 30, 2013
 
Available
for Sale
Securities

Interest
Rate Swap
Asset

Interest
Rate
Cap

Interest
Rate Swap
Liability

Available
for Sale
Securities

Interest
Rate Swap
Asset

Interest
Rate
Cap

Interest
Rate Swap
Liability
Balance at beginning of the period
17,678








18,328







Total realized and unrealized gains and losses:
 







 






Included in net income (loss)
















Included in other comprehensive income
140








(35
)






Purchases, issuances and settlements

















Transfers in/(out) of Level 3















Principal payments/additions
97








(378
)






Ending balance at June 30, 2013
17,915








17,915







 
Three Months Ended June 30, 2012

Six Months Ended June 30, 2012
 
Available
for Sale Securities

Interest
Rate Swap
Asset

Interest
Rate
Cap

Interest
Rate Swap
Liability

Available
for Sale Securities

Interest
Rate Swap
Asset

Interest
Rate
Cap

Interest
Rate Swap Liability
Balance at beginning of the period
$
19,878











$
20,838


$
5,241


$
424


$
(7,797
)
Total realized and unrealized gains and losses:
 







 

 

 

 
Included in net income (loss)













(860
)



863

Included in other comprehensive income
(238
)










(761
)

481


(15
)



Purchases, issuances and settlements























Transfers in/(out) of Level 3














(4,862
)

(409
)

6,934

Principal payments
100









(337
)

 





Ending balance at June 30, 2012
$
19,740








$
19,740


$


$


$

Transfer Between Levels 1, 2 and 3 and Reasons For Transfers
Transfer between Levels 1, 2 and 3 and the reasons for those transfers are as follows:
 
 
Six Months Ended June 30, 2012
 
 
Quoted Prices in
Active Markets
for Identical
Assets
 (Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant Unobservable
Inputs
 (Level 3)

Reason for Transfer
Transfers to/(from) Level:
 

 

 

 
Interest rate swap asset
 

$
4,862


$
(4,862
)

The interest rate swap and cap instruments were transferred from Level 3 to Level 2 as of March 31, 2012 due to the availability of additional valuation information. These instruments are valued using widely accepted valuation techniques including discounted cash flow analysis using observable inputs such as contractual terms and LIBOR-based rate curves.
Interest rate cap
 

409


(409
)

Interest rate swap liability
 

6,934


(6,934
)


 

$
12,205


$
(12,205
)

 
Description of Valuation Methodologies Used for Instruments Measured at Fair Value on a Non-Recurring Basis and Recognized in Consolidated Condensed Balance Sheets
The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2013, and December 31, 2012.
 
 

 

Fair Value Measurements Using
June 30, 2013

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
14,230


 

 

$
14,230

Other real estate owned

$
7,949


 

 

$
7,949

 
 
 

 

Fair Value Measurements Using
December 31, 2012

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
 Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
17,703


 

 

$
17,703

Other real estate owned

$
7,684


 

 

$
7,684

Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements Other Than Goodwill
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements, other than goodwill, at June 30, 2013.
 
 
Fair Value

Valuation Technique

Unobservable Inputs

Range
State and municipal securities
$
17,163


Discounted cash flow

Maturity/Call date

1 month to 11 yrs
 
 

 

Blend of US Muni BQ curve

A- to BBB-
 
 

 

Discount rate

1% - 4%
Corporate obligations/Equity securities
$
752


Discounted cash flow

Risk free rate

3 month LIBOR
 
 

 

plus Premium for illiquidity

plus 200bps
Impaired loans (collateral dependent)
$
14,230


Collateral based

Discount to reflect current market

0% - 50%
 
 

measurements

conditions and ultimate collectability

 
Other real estate owned
$
7,949


Appraisals

Discount to reflect current market

0% - 20%
 
 

 

conditions

 
Estimated Fair Values of Financial Instruments
The following table presents estimated fair values of the Corporation’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2013, and December 31, 2012.




June 30, 2013





(unaudited)


 
Carrying
Amount

Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and due from banks
$
69,404


$
69,404


 

 
Interest-bearing time deposits
59,898


59,898


 

 
Investment securities available for sale
584,593


 

$
566,678


$
17,915

Investment securities held to maturity
324,399


 

320,861


10,904

Mortgage loans held for sale
14,531


 

14,531


 
Loans
2,851,878


 

 

2,826,038

Federal Reserve Bank and Federal Home Loan Bank stock
32,790


 

32,790


 
Interest rate swap and cap asset
3,626


 

3,626


 
Interest receivable
15,186


 

15,186


 
Liabilities:
 

 

 

 
Deposits
$
3,332,793


$
2,565,193


$
760,068


 
Borrowings:
 

 

 

 
Federal funds purchased
57,085


 

57,085


 
Securities sold under repurchase agreements
161,779


 

162,120


 
Federal Home Loan Bank advances
92,743


 

95,080


 
Subordinated debentures and term loans
111,778


 

63,563


 
Interest rate swap liability
4,661


 

4,661


 
Interest payable
1,150


 

1,150


 





December 31, 2012


 
Carrying
Amount

Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and due from banks
$
101,460


$
101,460


 

 
Interest-bearing time deposits
38,443


38,443


 

 
Investment securities available for sale
513,343


 

$
495,015


$
18,328

Investment securities held to maturity
361,020


 

366,590


11,584

Mortgage loans held for sale
22,300


 

22,300


 
Loans
2,832,843


 

 

2,852,614

Federal Reserve Bank and Federal Home Loan Bank stock
32,785


 

32,785


 
Interest rate swap and cap asset
6,300


 

6,300




Interest receivable
16,367


 

16,367


 
Liabilities:
 

 

 

 
Deposits
$
3,346,383


$
2,478,706


$
865,793


 
Borrowings:
 

 

 

 
Federal funds purchased
18,862




18,862



Securities sold under repurchase agreements
141,828


 

142,318


 
Federal Home Loan Bank advances
94,238


 

97,357


 
Subordinated debentures and term loans
112,161


 

62,133


 

Interest rate swap liability
9,766


 

9,766



Interest payable
1,841


 

1,841