XML 35 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Disclosures About Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2013
Uncategorized [Abstract]  
Fair Value Measurements of Assets and Liabilities Recognized in Consolidated Condensed Balance Sheets Measured at Fair Value
The following table presents the fair value measurements of assets and liabilities recognized in the Consolidated Condensed Balance Sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2013, and December 31, 2012.
 
 
 

Fair Value Measurements Using:
March 31, 2013
Fair Value

Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other
Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 

 

 

 
U.S. Government-sponsored agency securities
$
4,387


 

$
4,387


 
State and municipal
159,872


 

142,565


$
17,307

U.S. Government-sponsored mortgage-backed securities
366,535


 

366,535


 
Corporate obligations
367


 

 

367

Equity securities
1,706


 

1,702


4

Interest rate swap asset
5,155


 

5,155


 
Interest rate cap
233


 

233


 
Interest rate swap liability
8,307


 

8,307


 
 
 
 
 

Fair Value Measurements Using:
December 31, 2012
Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)
Available for sale securities:
 

 

 

 
U.S. Government-sponsored agency securities
$
4,640


 

$
4,640


 
State and municipal
158,194


 

140,094


$
18,100

U.S. Government-sponsored mortgage-backed securities
348,579


 

348,579


 
Corporate obligations
224


 

 

224

Equity securities
1,706


 

1,702


4

Interest rate swap asset
6,103


 

6,103




Interest rate cap
197


 

197




Interest rate swap liability
9,766


 

9,766




Reconciliation of Beginning and Ending Balances of Recurring Fair Value Measurements Recognized in Consolidated Condensed Balance Sheets using Significant Unobservable Level 3 Inputs
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the Consolidated Condensed Balance Sheets using significant unobservable (Level 3) inputs for the three months ended March 31, 2013, and 2012.
 
 
Three Months Ended March 31, 2013
 
Available
for Sale
Securities

Interest
Rate Swap
Asset

Interest
Rate
Cap

Interest
Rate Swap
Liability
Balance at beginning of the period
$
18,328







Total realized and unrealized gains and losses:
 






Included in net income (loss)








Included in other comprehensive income
(176
)






Purchases, issuances and settlements








Transfers in/(out) of Level 3







Principal payments/additions
(474
)






Ending balance at March 31, 2013
$
17,678







 
 
Three Months Ended March 31, 2012
 
Available
for Sale
Securities

Interest
Rate Swap
Asset

Interest
Rate
Cap

Interest
Rate Swap
Liability
Balance at beginning of the period
$
20,838


$
5,241


$
424


$
(7,797
)
Total realized and unrealized gains and losses:
 

 

 

 
Included in net income (loss)


(860
)



863

Included in other comprehensive income
(523
)

481


(15
)



Purchases, issuances and settlements











Transfers in/(out) of Level 3


(4,862
)

(409
)

6,934

Principal payments
(437
)

 

 



Ending balance at March 31, 2012
$
19,878







Transfer Between Levels 1, 2 and 3 and Reasons For Transfers
 
Three Months Ended March 31, 2012
 
 
Quoted Prices in
Active Markets
for Identical
Assets
 (Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant Unobservable
Inputs
 (Level 3)

Reason for Transfer
Transfers to/(from) Level:
 

 

 

 
Interest rate swap asset
 

$
4,862


$
(4,862
)

The interest rate swap and cap instruments were transferred from Level 3 to Level 2 as of March 31, 2012 due to the availability of additional valuation information. These instruments are valued using widely accepted valuation techniques including discounted cash flow analysis using observable inputs such as contractual terms and LIBOR-based rate curves.
Interest rate cap
 

409


(409
)

Interest rate swap liability
 

6,934


(6,934
)


 

$
12,205


$
(12,205
)

 
Description of Valuation Methodologies Used for Instruments Measured at Fair Value on a Non-Recurring Basis and Recognized in Consolidated Condensed Balance Sheets
The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2013, and December 31, 2012.
 
 

 

Fair Value Measurements Using
March 31, 2013

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
11,096


 

 

$
11,096

Other real estate owned

$
4,411


 

 

$
4,411

 
 
 

 

Fair Value Measurements Using
December 31, 2012

Fair Value

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

Significant Other
Observable
 Inputs
(Level 2)

Significant Unobservable
Inputs
(Level 3)
Impaired loans (collateral dependent)

$
17,703


 

 

$
17,703

Other real estate owned

$
7,684


 

 

$
7,684

Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements Other Than Goodwill
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements, other than goodwill, at March 31, 2013.
 
 
Fair Value

Valuation Technique

Unobservable Inputs

Range
State and municipal securities
$
17,307


Discounted cash flow

Maturity/Call date

1 month to 11 yrs
 
 

 

Blend of US Muni BQ curve

A- to BBB-
 
 

 

Discount rate

1% - 4%
Corporate obligations/Equity securities
$
371


Discounted cash flow

Risk free rate

3 month LIBOR
 
 

 

plus Premium for illiquidity

plus 200bps
Impaired loans (collateral dependent)
$
11,096


Collateral based

Discount to reflect current market

0% - 50%
 
 

measurements

conditions and ultimate collectability

 
Other real estate owned
$
4,411


Appraisals

Discount to reflect current market

0% - 20%
 
 

 

conditions

 
Estimated Fair Values of Financial Instruments
The following table presents estimated fair values of the Corporation’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2013, and December 31, 2012.



March 31, 2013





(unaudited)


 
Carrying
Amount

Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and due from banks
$
51,592


$
51,592


 

 
Interest-bearing time deposits
60,407


60,407


 

 
Investment securities available for sale
532,867


 

$
515,189


$
17,678

Investment securities held to maturity
336,696


 

344,948


6,491

Mortgage loans held for sale
26,555


 

26,555


 
Loans
2,811,005


 

 

2,824,164

Federal Reserve Bank and Federal Home Loan Bank stock
32,777


 

32,777


 
Interest rate swap asset
5,388


 

5,388


 
Interest receivable
15,346


 

15,346


 
Liabilities:
 

 

 

 
Deposits
$
3,310,808


$
2,481,769


$
825,841


 
Borrowings:
 

 

 

 
Federal funds purchased



 




 
Securities sold under repurchase agreements
161,813


 

162,234


 
Federal Home Loan Bank advances
93,169


 

96,211


 
Subordinated debentures and term loans
111,778


 

62,596


 
Interest rate swap liability
8,307


 

8,307


 
Interest payable
1,348


 

1,348


 



December 31, 2012


 
Carrying
Amount

Quoted Prices in Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant Unobservable
Inputs
 
(Level 1)

(Level 2)

(Level 3)
Assets:
 

 

 

 
Cash and due from banks
$
101,460


$
101,460


 

 
Interest-bearing time deposits
38,443


38,443


 

 
Investment securities available for sale
513,343


 

$
495,015


$
18,328

Investment securities held to maturity
361,020


 

366,590


11,584

Mortgage loans held for sale
22,300


 

22,300


 
Loans
2,832,843


 

 

2,852,614

Federal Reserve Bank and Federal Home Loan Bank stock
32,785


 

32,785


 
Interest rate swap asset
6,300


 

6,300




Interest receivable
16,367


 

16,367


 
Liabilities:
 

 

 

 
Deposits
$
3,346,383


$
2,478,706


$
865,793


 
Borrowings:
 

 

 

 
Federal funds purchased
18,862




18,862



Securities sold under repurchase agreements
141,828


 

142,318


 
Federal Home Loan Bank advances
94,238


 

97,357


 
Subordinated debentures and term loans
112,161


 

62,133


 

Interest rate swap liability
9,766


 

9,766



Interest payable
1,841


 

1,841