XML 139 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Information (parent company only) (Tables)
12 Months Ended
Dec. 31, 2012
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule Of Parent Company Information Balance Sheet
 
December 31, 2012
 
December 31, 2011
Assets
 
 
 
Cash
$
35,160

 
$
20,654

Investment in Subsidiaries
633,971

 
611,809

Goodwill
448

 
448

Other Assets
6,638

 
8,540

Total Assets
$
676,217

 
$
641,451

Liabilities
 
 
 
Borrowings
$
111,702

 
$
115,826

Other Liabilities
12,279

 
11,158

Total Liabilities
123,981

 
126,984

Stockholders' Equity
552,236

 
514,467

Total Liabilities and Stockholders' Equity
$
676,217

 
$
641,451

Schedule Of Parent Company Information Income Statement
Condensed Statements of Income and Comprehensive Income


December 31, 2012

December 31, 2011

December 31, 2010
Income








Dividends from Subsidiaries
$
30,096


$
4,677


$
3,256

Administrative Services Fees from Subsidiaries






28,489

Other Income
85


(11
)

190

Total Income
30,181


4,666


31,935

Expenses





Interest Expense
4,655


7,661


6,816

Salaries and Employee Benefits
3,194


2,688


25,884

Net Occupancy and Equipment Expenses
312


31


6,213

Telephone Expenses
30


21


918

Postage and Courier Expenses
1


2


1,786

Other Expenses
1,502


1,501


5,382

Total Expenses
9,694


11,904


46,999

Income (Loss) Before Income Tax Benefit and Equity in Undistributed Income of Subsidiaries
20,487


(7,238
)

(15,064
)
Income Tax Benefit
3,316


3,256


5,970

Income (Loss) Before Equity in Undistributed Income of Subsidiaries
23,803


(3,982
)

(9,094
)
Equity in Undistributed (Distributions in Excess of) Income of Subsidiaries
21,319


29,234


16,003

Net Income
45,122


25,252


6,909

Gain on Exchange of Preferred Stock





11,353

Loss on CPP Unamortized Discount



(1,401
)

(1,301
)
Loss on Extinguishment of Trust Preferred Securities



(10,857
)


Preferred Stock Dividends and Discount Accretion
(4,539
)

(3,981
)

(5,239
)
Net Income Available to Common Stockholders
$
40,583


$
9,013


$
11,722

 
 
 
 
 
 
Net Income
$
45,122


$
25,252


$
6,909

Other Comprehensive Income
(1,897
)

6,555


(1,331
)
Comprehensive Income
$
43,225


$
31,807


$
5,578


Schedule Of Parent Company Information Cash Flow
Condensed Statement of Cash Flows

 
Year Ended December 31,
 
2012

2011

2010
Operating Activities:
 

 

 
Net Income
$
45,122


$
25,252


$
6,909

Adjustments to Reconcile Net Income to Net Cash
 

 

 
Provided by Operating Activities
 

 

 
Share-based Compensation
632


524


1,750

Tax Benefit from Share Based Compensation


 


50

Distributions in Excess of (Equity in Undistributed) Income of Subsidiaries
(21,319
)

(29,234
)

(16,003
)
Net Change in:
 

 

 
Other Assets
1,902


5,747


3,309

Other Liabilities
1,122


1,091


(744
)
Investment in Subsidiaries - Operating Activities
(1,755
)

(6,593
)

(20
)
Net Cash Provided (Used) by Operating Activities
$
25,704


$
(3,213
)

$
(4,749
)
Investing Activities - Investment in Subsidiaries
(126
)

704


(12,500
)
Net Cash Provided (Used) in Investing Activities
$
(126
)

$
704


$
(12,500
)
Financing Activities:
 

 

 
Cash Dividends
$
(7,442
)

$
(4,729
)

$
(5,920
)
Repayment of Borrowings
(4,124
)

(46,400
)

 

Preferred stock redemption under Capital Purchase Program



(69,600
)

 
Preferred stock issued under Small Business Lending Fund



90,783


 
Repurchase of Common Stock Warrants under Capital Purchase Program



(368
)

 
Common Stock Issued



21,165


24,150

Stock Issued Under Employee Benefit Plans
449


669


582

Stock Issued Under Dividend Reinvestment and Stock Purchase Plan
202


89


91

Stock Options Exercised
78


 

 
Tax Benefit from Share Based Compensation
 

 


(50
)
Stock Redeemed
(235
)

(126
)

(76
)
Other



298


198

Net Cash Provided (Used) by Financing Activities
$
(11,072
)

$
(8,219
)

$
18,975

Net Change in Cash
14,506


(10,728
)

1,726

Cash, Beginning of the Year
20,654


31,382


29,656

Cash, End of Year
$
35,160


$
20,654


$
31,382