XML 57 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
Pension and Other Post Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2012
Compensation and Retirement Disclosure [Abstract]  
Schedule of Changes in Benefit Obligation, Changes in Plan Assets and the Funded Status of the Pension Plan and Other Post Retirement Benefit Plans
The table below sets forth the plans’ funded status and amounts recognized in the consolidated balance sheet at December 31, using measurement dates of December 31, 2012 and December 31, 2011.

 
2012
 
2011
Change in benefit obligation
 
 
 
Benefit obligation at beginning of year
$
68,769

 
$
61,422

Service Cost
161

 
252

Interest Cost
2,990

 
3,208

Actuarial Loss (Gain)
3,168

 
7,346

Benefits paid
(5,922
)
 
(3,459
)
Benefit obligation at end of year
69,166

 
68,769

Change in plan assets
 
 
 
Fair value of plan assets at beginning of year
62,078

 
63,275

Actual return on plan assets
6,141

 
1,726

Employer contributions
568

 
536

Benefits Paid
(5,922
)
 
(3,459
)
End of Year
62,865

 
62,078

Funded Status at End of Year
$
(6,301
)
 
$
(6,691
)
Assets and Liabilities Recognized in the Balance Sheets:
 
 
 
Deferred Tax Asset
$
9,200

 
$
10,928

Liabilities
$
6,301

 
$
6,691

Amounts Recognized in Accumulated Other Comprehensive Income Not Yet Recognized as Components of Net Periodic Benefit Cost Consist of:
 
 
 
Accumulated Loss
$
(17,085
)
 
$
(16,310
)
Prior Service Credit
(41
)
 
(56
)
 
$
(17,126
)
 
$
(16,366
)
Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets
Information for for pension plans with an accumulated benefit obligation in excess of plan assets is included in the table below.

 
December 31, 2012
 
December 31, 2011
Projected Benefit Obligation
$
69,166

 
$
68,769

Accumulated Benefit Obligation
$
69,139

 
$
68,729

Fair Value of Plan Assets
$
62,865

 
$
62,078

Schedule of Net Periodic Pension Costs
The following table shows the components of net periodic pension costs:

 
December 31, 2012
 
December 31, 2011
Service Cost
$
161

 
$
252

Interest Cost
2,990

 
3,208

Expected Return on Plan Assets
(4,216
)
 
(4,313
)
Amortization of Prior Service Costs
25

 
25

Amortization of Net Loss
2,207

 
1,129

Net Periodic Pension Cost
$
1,167

 
$
301

Schedule of Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income, Net of Tax
Other changes in plan assets and benefit obligations recognized in other comprehensive income:

 
December 31, 2012
 
December 31, 2011
Net Periodic Pension Cost
$
1,167

 
$
301

Net gain (loss)
1,242

 
9,933

Actuarial gain (loss)
(2,207
)
 
(1,129
)
Amortization of prior service (cost) credit
(25
)
 
(25
)
Total Recognized in Other Comprehensive Income
(990
)
 
8,779

Total Recognized in NPPC and OCI
$
177

 
$
9,080


Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
The estimated net loss and transition obligation for the defined benefit pension plans that will be amortized from accumulated other comprehensive income into net periodic pension cost over the next fiscal year are:


December 31, 2012

December 31, 2011
Amortization of Net Loss
$
(2,158
)

$
(2,319
)
Amortization of Prior Service Cost
(25
)

(25
)
Total
$
(2,183
)

$
(2,344
)
Schedule of Assumptions Used
Significant assumptions include:

 
December 31, 2012
 
December 31, 2011
Weighted-average Assumptions Used to Determine Benefit Obligation:
 
 
 
Discount Rate
4.00
%
 
4.50
%
Rate of Compensation Increase for accruing active participants
3.00
%
 
4.00
%
Weighted-average Assumptions Used to Determine Benefit Cost:
 
 
 
Discount Rate
4.50
%
 
5.40
%
Expected Return on Plan Assets
7.00
%
 
7.00
%
Rate of Compensation Increase for accruing active participants
4.00
%
 
4.00
%
Schedule of Expected Benefit Payments
The minimum contribution required in 2013 will likely be zero but the Corporation may decide to make a discretionary contribution during the year.

2013
$
3,984

2014
4,110

2015
4,236

2016
4,219

2017
4,201

After 2017
21,414

 
$
42,164

Schedule of Allocation of Plan Assets
Plan assets are re-balanced quarterly. At December 31, 2012 and 2011, plan assets by category are as follows:

 
December 31, 2012

December 31, 2011
 
Actual

Target

Actual

Target
Cash and cash equivalents
1.3
%

3.0
%

3.2
%

3.0
%
Equity securities
53.7


51.0


49.7


51.0

Debt securities
43.0


44.0


45.5


44.0

Alternative investments
2.0


2.0


1.6


2.0

 
100.0
%

100.0
%

100.0
%

100.0
%
There are no assets classified within Level 3 of the hierarchy at December 31, 2012.

 
 

Fair Value Measurements Using
 
 
 
Quoted Prices in
Active Markets for
Identical Assets
 
Significant Other Observable Inputs
 
Significant
Unobservable
Inputs
December 31, 2012
Fair Value

(Level 1)

(Level 2)

(Level 3)
Cash & Cash Equivalents
$
795


$
795





Corporate Bonds and Notes
6,157


6,157





Government Agency and Municipal Bonds and Notes
8,642




$
8,642



Certificates of Deposit
357




357



Preferred Stock
52


52





Party-in-Interest Investments
 

 

 


Common Stock
898


898





Common Bond Fund
4,075




4,075



Common Equity Fund
4,495




4,495



Mutual Funds







Taxable Bond
7,409


7,409






Large Cap Equity
16,166


16,166





Mid Cap Equity
6,772


6,772





Small Cap Equity
2,640


2,640





International Equity
3,178


3,178





Specialty Alternative Equity
1,229


1,229