XML 66 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value Disclosures [Abstract]  
Fair Value Measurements of Assets and Liabilities Recognized in Consolidated Condensed Balance Sheets Measured at Fair Value
The following table presents the fair value measurements of assets and liabilities recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the ASC 820-10 fair value hierarchy in which the fair value measurements fall at December 31, 2012 and 2011.

 
 
 
Fair Value Measurements Using:
 
 
 
Quoted Prices in Active
Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant
Unobservable Inputs
December 31, 2012
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
U.S. Government-sponsored agency securities
$
4,640




$
4,640



State and municipal
158,194




140,094


$
18,100

U.S. Government-sponsored mortgage-backed securities
348,579




348,579



Corporate obligations
224






224

Equity securities
1,706




1,702


4

Interest rate swap asset
6,103




6,103



Interest rate cap
197




197



Interest rate swap liability
9,766




9,766





 
 
 
Fair Value Measurements Using:
 
 
 
Quoted Prices in Active
Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant
Unobservable Inputs
December 31, 2011
Fair Value
 
(Level 1)
 
(Level 2)
 
(Level 3)
U.S. Government-sponsored agency securities
$
117


 

$
117


 
State and municipal
147,353


 

126,712


$
20,641

U.S. Government-sponsored mortgage-backed securities
368,998


 

368,998


 
Corporate obligations
193


 

 

193

Equity securities
1,830


 

1,826


4

Interest rate swap asset
5,241


 

 

5,241

Interest rate cap
424


 

 

424

Interest rate swap liability
7,797


 

 

7,797

Reconciliation of Beginning and Ending Balances of Recurring Fair Value Measurements Recognized in Consolidated Condensed Balance Sheets using Significant Unobservable Level 3 Inputs
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheet using significant unobservable Level 3 inputs for year ended December 31, 2012 and 2011.

 
Year Ended December 31, 2012
 
Available for
Sale Securities
 
Interest Rate
Swap Asset
 
Interest
 Rate Cap
 
Interest Rate
Swap Liability
Beginning Balance
$
20,838


$
5,241


$
424


$
7,797

Total realized and unrealized gains and losses







Included in net income



(860
)



(863
)
Included in other comprehensive income
(1,141
)

481


(15
)


Purchases, issuances, and settlements







Transfers in/(out) of Level 3



(4,862
)

(409
)

(6,934
)
Principal payments
(1,369
)






Ending balance
$
18,328












 
Year Ended December 31, 2011
 
Available for
Sale Securities
 
Interest Rate
Swap Asset
 
Interest
Rate Cap
 
Interest Rate
Swap Liability
Beginning Balance
$
186

 
$
4,002

 
$
1,109

 
$
3,876

Total realized and unrealized gains and losses
 
 
 
 
 
 
 
Included in net income
(400
)
 
3,827

 
 
 
3,921

Included in other comprehensive income
2,029

 
(2,588
)
 
(685
)
 
 
Purchases, issuances, and settlements
 
 
 
 
 
 
 
Transfers in/(out) of Level 3
18,711

 
 
 
 
 
 
Principal payments
312

 
 
 
 
 
 
Ending balance
$
20,838

 
$
5,241

 
$
424

 
$
7,797

Transfer Between Levels 1, 2 and 3 and Reasons For Transfers
TRANSFERS BETWEEN LEVELS

 
Quoted Prices in Active
Markets for Identical Assets

Significant Other Observable Inputs

Significant
Unobservable Inputs



(Level 1)

(Level 2)

(Level 3)

Reason for Transfer
 Transfers to/(from) Level:






The interest rate swap and cap instruments were transferred from Level 3 to Level 2 as of March 31, 2012 due to the availability of additional valuation information. These instruments are valued using widely accepted valuation techniques including discounted cash flow analysis using observable inputs such as contractual terms and LIBOR-based rate curves.
Interest rate swap asset


$
4,862


$
(4,862
)

Interest rate cap


409


(409
)

Interest rate swap liability


6,934


(6,934
)

Description of Valuation Methodologies Used for Instruments Measured at Fair Value on a Non-Recurring Basis and Recognized in Consolidated Condensed Balance Sheets
Following is a description of valuation methodologies used for instruments measured at fair value on a non-recurring basis and recognized in the accompanying balance sheet, as well as the general classification of such instruments pursuant to the valuation hierarchy for year ended December 31, 2012 and 2011.

 

 

Fair Value Measurements Using
 

 

Quoted Prices in Active
Markets for Identical Assets

Significant Other Observable Inputs

Significant
Unobservable Inputs
December 31, 2012

Fair Value

(Level 1)

(Level 2)

(Level 3)
Impaired Loans (collateral dependent)

$
17,703


 

 

$
17,703

Other real estate owned

$
7,684


 

 

$
7,684



 

 

Fair Value Measurements Using
 

 

Quoted Prices in Active
Markets for Identical Assets

Significant Other Observable Inputs

Significant
Unobservable Inputs
December 31, 2011

Fair Value

(Level 1)

(Level 2)

(Level 3)
Impaired Loans (collateral dependent)

$
22,885


 

 

$
22,885

Other real estate owned

$
7,882


 

 

$
7,882

Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements Other Than Goodwill
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements, other than goodwill, at December 31, 2012


Fair Value

Valuation Technique

Unobservable Inputs

Range
State and municipal securities
$
18,100


Discounted cash flow

Maturity Call Date
Blend of US Muni BQ curve
Discount rate

1 month to 11 years
A- to BBB-
1% - 4%








Corporate obligations/Equity securities
$
228


Discounted cash flow

Risk free rate
plus Premium for illiquidity

3 month LIBOR
plus 200 bps








Impaired loans (collateral dependent)
$
17,703


Collateral based measurements

Discount to reflect current market conditions and ultimate collectability

0% - 50%








Other real estate owned
$
7,684


Appraisals

Discount to reflect current market conditions

0% - 20%
Estimated Fair Values of Financial Instruments
The following table presents estimated fair values of the Corporation's financial instruments and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2012, and December 31, 2011.

 
2012
 
Carrying
Amount

Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant Unobservable Inputs
(Level 3)
Assets at December 31:
 



 

 
Cash and cash equivalents
$
101,460


$
101,460







Interest-bearing time deposits
38,443


38,443







Investment securities available for sale
513,343





$
495,015


$
18,328

Investment securities held to maturity
361,020





366,590


11,584

Mortgage loans held for sale
22,300





22,300




Loans
2,832,843








2,852,614

FRB and FHLB stock
32,785





32,785




Interest rate swap asset
6,300





6,300




Interest receivable
16,367





16,367




Liabilities at December 31:







Deposits
$
3,346,383


$
2,478,706


$
865,793




Borrowings:







Federal funds purchased
18,862





18,862




Securities sold under repurchase agreements
141,828





142,318




FHLB Advances
94,238





97,357




Subordinated debentures and term loans
112,161





62,133




Interest rate swap liability
9,766





9,766




Interest payable
1,841





1,841






 
2011
 
Carrying
Amount

Quoted Prices in Active Markets for Identical Assets
(Level 1)

Significant Other Observable Inputs
(Level 2)

Significant Unobservable Inputs
(Level 3)
Assets at December 31:
 



 

 
Cash and cash equivalents
$
73,312


$
73,312







Interest-bearing time deposits
52,851


52,851







Investment securities available for sale
518,491





$
497,653


$
20,838

Investment securities held to maturity
427,909





428,737


13,732

Mortgage loans held for sale
17,864





17,864




Loans
2,642,517








2,658,227

FRB and FHLB stock
31,270





31,270




Interest rate swap asset
5,665








5,665

Interest receivable
17,723





17,723




Liabilities at December 31:







Deposits
$
3,134,655


$
2,195,679


$
944,078




Borrowings:







Securities sold under repurchase agreements
156,305





157,342




FHLB Advances
138,095





141,693




Subordinated debentures and term loans
194,974





142,632




Interest rate swap liability
7,797








7,797

Interest payable
2,925





2,925