XML 9 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED CONDENSED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Loans receivable:        
Taxable $ 37,457 $ 43,977 $ 76,195 $ 89,425
Tax exempt 247 252 349 529
Investment securities:        
Taxable 5,040 3,286 9,587 6,177
Tax exempt 2,535 2,548 5,088 5,194
Federal funds sold 1 3 3 20
Deposits with financial institutions 100 95 183 155
Federal Reserve and Federal Home Loan Bank stock 341 330 682 690
Total Interest Income 45,721 50,491 92,087 102,190
INTEREST EXPENSE        
Deposits 5,864 10,520 12,730 22,015
Federal funds purchased 3 4 6 4
Securities sold under repurchase agreements 386 429 764 928
Federal Home Loan Bank advances 977 1,440 1,978 3,004
Subordinated debentures, revolving credit lines and term loans 2,644 1,919 5,285 3,845
Total Interest Expense 9,874 14,312 20,763 29,796
NET INTEREST INCOME 35,847 36,179 71,324 72,394
Provision for loan losses 5,625 15,015 11,219 28,884
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 30,222 21,164 60,105 43,510
OTHER INCOME        
Service charges on deposit accounts 2,997 3,506 5,776 6,768
Fiduciary activities 1,929 1,978 3,965 4,038
Other customer fees 2,634 2,195 4,869 4,693
Commission income 1,024 1,487 2,912 3,476
Earnings on cash surrender value of life insurance 571 526 1,149 1,034
Net gains and fees on sales of loans 1,030 1,185 2,903 2,334
Net realized gains on sales of available for sale securities 825 257 1,288 2,099
Other-than-temporary impairment on available for sale securities   (1,307) (2,775) (1,787)
Portion of loss recognized in other comprehensive income before taxes   907 2,375 899
Net impairment losses recognized in earnings   (400) (400) (888)
Other income 51 208 457 352
Total Other Income 11,061 10,942 22,919 23,906
OTHER EXPENSES        
Salaries and employee benefits 18,560 17,942 35,736 35,504
Net occupancy 2,415 2,058 5,160 4,909
Equipment 1,677 1,861 3,460 3,714
Marketing 436 495 818 924
Outside data processing fees 1,458 1,311 2,903 2,591
Printing and office supplies 313 321 601 639
Core deposit amortization 1,101 1,192 2,202 2,399
FDIC assessments 1,451 2,243 3,555 3,965
Other real estate owned and credit-related expenses 2,843 1,503 6,038 4,188
Other expenses 4,145 5,417 7,807 10,150
Total Other Expenses 34,399 34,343 68,280 68,983
INCOME (LOSS) BEFORE INCOME TAX 6,884 (2,237) 14,744 (1,567)
Income tax expense (benefit) 1,396 (1,894) 3,795 (2,810)
NET INCOME (LOSS) 5,488 (343) 10,949 1,243
Gain on exchange of preferred stock for trust preferred debt   10,052   10,052
Preferred stock dividends and discount accretion (990) (1,443) (1,978) (2,893)
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS $ 4,498 $ 8,266 $ 8,971 $ 8,402
Per Share Data:        
Basic Net Income Available to Common Stockholders $ 0.18 $ 0.35 $ 0.35 $ 0.36
Diluted Net Income Available to Common Stockholders $ 0.18 $ 0.35 $ 0.35 $ 0.36
Cash Dividends Paid $ 0.01 $ 0.01 $ 0.02 $ 0.02
Average Diluted Shares Outstanding (in thousands) 25,783 25,633 25,773 23,555