Delaware | 0-17948 | 94-2838567 | ||||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||
209 Redwood Shores Parkway, Redwood City, California 94065-1175 | ||||||
(Address of Principal Executive Offices) (Zip Code) | ||||||
(650) 628-1500 | ||||||
(Registrant’s Telephone Number, Including Area Code) | ||||||
Former Name or Former Address, if Changed Since Last Report) | ||||||
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933(17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). | |||
Emerging growth company ¨ | |||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨ |
Securities registered pursuant to Section 12(b) of the Act: | ||||
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered | ||
Common Stock, $0.01 par value | EA | NASDAQ Global Select Market |
Exhibit No. | Description | |
99.1 | Press release dated July 30, 2019, relating to Electronic Arts Inc.’s financial results for the fiscal quarter ended June 30, 2019. |
ELECTRONIC ARTS INC. | |||
Dated: | July 30, 2019 | By: | /s/ Blake Jorgensen |
Blake Jorgensen | |||
Chief Operating Officer and Chief Financial Officer |
Electronic Arts Reports Q1 FY20 Financial Results | |||||||
• | Digital net bookings* for the trailing twelve months was $3.730 billion, up 5% year-over-year and represents 76% of total net bookings. |
• | During the quarter, FIFA Ultimate TeamTM had more than three million players logging in daily during the Team of the Season in-game event. |
• | During the quarter, The Sims 4TM expansion packs and game pack downloads increased 55% year-over-year. |
• | At quarter end, Star Wars TM: Galaxy of Heroes had nearly 80 million players life-to-date. |
• | Season 2 in Apex Legends TM began on July 2. |
• | On July 24, EA Access launched on PlayStation® 4. |
• | Net cash provided by operating activities was $158 million for the quarter and $1.585 billion for the trailing twelve months. |
• | EA repurchased 3.2 million shares for $305 million during the quarter, bringing the total to 11.9 million shares for $1.197 billion during the trailing twelve months. |
1. | EA completed an internal transfer of some of its intellectual property rights to its Swiss subsidiary, where EA’s international business is headquartered; |
2. | A decision by the Ninth Circuit Court of Appeals in Altera Corp. v. Commissioner regarding stock-based compensation expenses required EA to record a tax accrual; and |
3. | A referendum was passed in Switzerland, which will change the Swiss income tax rates once enacted. |
Three Months Ended | |||||
June 30, | |||||
2019 | 2018 | ||||
(in $ millions, except per share amounts) | |||||
Digital net revenue | 1,049 | 957 | |||
Packaged goods and other net revenue | 160 | 180 | |||
Total net revenue | 1,209 | 1,137 | |||
Net income | 1,421* | 293 | |||
Diluted earnings per share | 4.75* | 0.95 | |||
Operating cash flow | 158 | 120 | |||
Value of shares repurchased | 305 | 300 | |||
Number of shares repurchased | 3.2 | 2.3 |
Three Months Ended June 30, 2019 | ||||||||||||||
GAAP-Based Financial Data | ||||||||||||||
(in $ millions) | Statement of Operations | Acquisition-related expenses | Change in deferred net revenue (online-enabled games) | Mobile platform fees | Stock-based compensation | |||||||||
Total net revenue | 1,209 | — | (427 | ) | (39 | ) | — | |||||||
Cost of revenue | 187 | (2 | ) | — | (39 | ) | (1 | ) | ||||||
Gross profit | 1,022 | 2 | (427 | ) | — | 1 | ||||||||
Total operating expenses | 607 | (6 | ) | — | — | (72 | ) | |||||||
Operating income | 415 | 8 | (427 | ) | — | 73 | ||||||||
Interest and other income, net | 21 | — | — | — | — | |||||||||
Income before provision for (benefit from) income taxes | 436 | 8 | (427 | ) | — | 73 | ||||||||
Number of shares used in computation: | ||||||||||||||
Diluted | 299 |
Twelve Months Ended | |||||
June 30, | |||||
2019 | 2018 | ||||
(in $ millions) | |||||
Digital net revenue | 3,802 | 3,528 | |||
Packaged goods and other net revenue | 1,220 | 1,310 | |||
Total net revenue | 5,022 | 4,838* | |||
Net income | 2,147** | 692 | |||
Operating cash flow | 1,585 | 1,636 | |||
Value of shares repurchased | 1,197 | 751 | |||
Number of shares repurchased | 11.9 | 6.2 |
Twelve Months Ended June 30, 2019 | ||||||||||||||
GAAP-Based Financial Data | ||||||||||||||
(in $ millions) | Statement of Operations | Acquisition-related expenses | Change in deferred net revenue (online-enabled games) | Mobile platform fees | Stock-based compensation | |||||||||
Total net revenue | 5,022 | — | 94 | (178 | ) | — | ||||||||
Cost of revenue | 1,294 | (5 | ) | — | (178 | ) | (4 | ) | ||||||
Gross profit | 3,728 | 5 | 94 | — | 4 | |||||||||
Total operating expenses | 2,617 | (37 | ) | — | — | (283 | ) | |||||||
Operating income | 1,111 | 42 | 94 | — | 287 | |||||||||
Interest and other income, net | 85 | — | — | — | — | |||||||||
Income before provision for (benefit from) income taxes | 1,196 | 42 | 94 | — | 287 |
Three Months Ended June 30, | Twelve Months Ended June 30, | ||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||
(in $ millions) | |||||||||||
Total net revenue | 1,209 | 1,137 | 5,022 | 4,838 | |||||||
Change in deferred net revenue (online-enabled games) | (427 | ) | (339 | ) | 94 | 365 | |||||
Mobile platform fees | (39 | ) | (49 | ) | (178 | ) | (49 | ) | |||
Net bookings | 743 | 749 | 4,938 | 5,154 |
• | Net revenue is expected to be approximately $5.375 billion. |
◦ | Change in deferred net revenue (online-enabled games) is expected to be approximately $(125) million. |
◦ | Mobile platform fees are expected to be approximately $(150) million. |
• | Net income is expected to be approximately $2.795 billion, approximately $1.700 billion of which is related to the income tax benefits discussed above. |
• | Diluted earnings per share is expected to be approximately $9.22, approximately $5.61 of which is related to the income tax benefits discussed above. |
• | Operating cash flow is expected to be approximately $1.575 billion. |
• | The Company estimates a share count of 303 million for purposes of calculating fiscal year 2020 diluted earnings per share. |
• | Net bookings is expected to be approximately $5.100 billion. |
Twelve Months Ending March 31, 2020 | ||||||||||||||
GAAP-Based Financial Data | ||||||||||||||
GAAP Guidance | Acquisition-related expenses | Change in deferred net revenue (online-enabled games) | Mobile platform fees | Stock-based compensation | ||||||||||
(in $ millions) | ||||||||||||||
Digital net revenue | 4,175 | — | (75 | ) | (150 | ) | — | |||||||
Packaged goods & other net revenue | 1,200 | — | (50 | ) | — | — | ||||||||
Total net revenue | 5,375 | — | (125 | ) | (150 | ) | — | |||||||
Cost of revenue | 1,327 | (12 | ) | — | (150 | ) | (2 | ) | ||||||
Operating expense | 2,746 | (23 | ) | — | — | (353 | ) | |||||||
Income before provision for (benefit from) income taxes | 1,361 | 35 | (125 | ) | — | 355 | ||||||||
Net income | 2,795 | |||||||||||||
Number of shares used in computation: | ||||||||||||||
Diluted shares | 303 |
• | Net revenue is expected to be approximately $1.315 billion. |
◦ | Change in deferred net revenue (online-enabled games) is expected to be approximately $(50) million. |
◦ | Mobile platform fees are expected to be approximately $(35) million. |
• | Net income is expected to be approximately $776 million, approximately $620 million of which is related to the income tax benefits discussed above. |
• | Diluted earnings per share is expected to be approximately $2.60, approximately $2.08 of which is related to the income tax benefits discussed above. |
• | The Company estimates a share count of 298 million for purposes of calculating second quarter fiscal year 2020 diluted earnings per share. |
• | Net bookings is expected to be approximately $1.230 billion. |
Three Months Ending September 30, 2019 | ||||||||||||||
GAAP-Based Financial Data | ||||||||||||||
GAAP Guidance | Acquisition-related expenses | Change in deferred net revenue (online-enabled games) | Mobile platform fees | Stock-based compensation | ||||||||||
(in $ millions) | ||||||||||||||
Total net revenue | 1,315 | — | (50 | ) | (35 | ) | — | |||||||
Cost of revenue | 407 | (2 | ) | — | (35 | ) | (1 | ) | ||||||
Operating expense | 679 | (5 | ) | — | — | (89 | ) | |||||||
Income before provision for (benefit from) income taxes | 243 | 7 | (50 | ) | — | 90 | ||||||||
Net Income | 776 | |||||||||||||
Number of shares used in computation: | ||||||||||||||
Diluted shares | 298 |
Chris Evenden | John Reseburg |
Vice President, Investor Relations | Vice President, Corporate Communications |
650-628-0255 | 650-628-3601 |
cevenden@ea.com | jreseburg@ea.com |
ELECTRONIC ARTS INC. AND SUBSIDIARIES | |||||
Unaudited Condensed Consolidated Statements of Operations | |||||
(in $ millions, except per share data) | |||||
Three Months Ended June 30, | |||||
2019 | 2018 | ||||
Net revenue | |||||
Product | 166 | 202 | |||
Service and other | 1,043 | 935 | |||
Total net revenue | 1,209 | 1,137 | |||
Cost of revenue | |||||
Product | 35 | 68 | |||
Service and other | 152 | 147 | |||
Total cost of revenue | 187 | 215 | |||
Gross profit | 1,022 | 922 | |||
Operating expenses: | |||||
Research and development | 381 | 362 | |||
Marketing and sales | 110 | 140 | |||
General and administrative | 110 | 114 | |||
Acquisition-related contingent consideration | 1 | — | |||
Amortization of intangibles | 5 | 6 | |||
Total operating expenses | 607 | 622 | |||
Operating income | 415 | 300 | |||
Interest and other income (expense), net | 21 | 19 | |||
Income before provision for (benefit from) income taxes | 436 | 319 | |||
Provision for (benefit from) income taxes | (985 | ) | 26 | ||
Net income | 1,421 | 293 | |||
Earnings per share | |||||
Basic | 4.78 | 0.96 | |||
Diluted | 4.75 | 0.95 | |||
Number of shares used in computation | |||||
Basic | 297 | 306 | |||
Diluted | 299 | 310 |
Three Months Ended June 30, | |||||||||||
2019 | 2019 | 2018 | |||||||||
Guidance | Variance | Actuals | Actuals | ||||||||
Net revenue | |||||||||||
Net revenue | 1,130 | 79 | 1,209 | 1,137 | |||||||
GAAP-based financial data | |||||||||||
Change in deferred net revenue (online-enabled games) | (405 | ) | (22 | ) | (427 | ) | (339 | ) | |||
Mobile platform fees | (35 | ) | (4 | ) | (39 | ) | (49 | ) | |||
Cost of revenue | |||||||||||
Cost of revenue | 188 | (1 | ) | 187 | 215 | ||||||
GAAP-based financial data | |||||||||||
Acquisition-related expenses | (2 | ) | — | (2 | ) | (1 | ) | ||||
Stock-based compensation | — | (1 | ) | (1 | ) | (1 | ) | ||||
Mobile platform fees | (35 | ) | (4 | ) | (39 | ) | (49 | ) | |||
Operating expenses | |||||||||||
Operating expenses | 650 | (43 | ) | 607 | 622 | ||||||
GAAP-based financial data | |||||||||||
Acquisition-related expenses | (5 | ) | (1 | ) | (6 | ) | (6 | ) | |||
Stock-based compensation | (70 | ) | (2 | ) | (72 | ) | (69 | ) | |||
Income before tax | |||||||||||
Income before tax | 310 | 126 | 436 | 319 | |||||||
GAAP-based financial data | |||||||||||
Acquisition-related expenses | 7 | 1 | 8 | 7 | |||||||
Change in deferred net revenue (online-enabled games) | (405 | ) | (22 | ) | (427 | ) | (339 | ) | |||
Mobile platform fees | — | — | — | — | |||||||
Stock-based compensation | 70 | 3 | 73 | 70 | |||||||
Tax rate used for management reporting | 18 | % | 18 | % | 18 | % | |||||
Earnings per share | |||||||||||
Basic | 5.90 | (1.12 | ) | 4.78 | 0.96 | ||||||
Diluted | 5.84 | (1.09 | ) | 4.75 | 0.95 | ||||||
Number of shares | |||||||||||
Basic | 299 | (2 | ) | 297 | 306 | ||||||
Diluted | 302 | (3 | ) | 299 | 310 |
ELECTRONIC ARTS INC. AND SUBSIDIARIES | |||||
Unaudited Condensed Consolidated Balance Sheets | |||||
(in $ millions) | |||||
June 30, 2019 | March 31, 20191 | ||||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | 3,533 | 4,708 | |||
Short-term investments | 1,654 | 737 | |||
Receivables, net | 329 | 623 | |||
Other current assets | 284 | 313 | |||
Total current assets | 5,800 | 6,381 | |||
Property and equipment, net | 446 | 448 | |||
Goodwill | 1,892 | 1,892 | |||
Acquisition-related intangibles, net | 80 | 87 | |||
Deferred income taxes, net | 1,208 | 35 | |||
Other assets | 323 | 114 | |||
TOTAL ASSETS | 9,749 | 8,957 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||
Current liabilities: | |||||
Accounts payable | 56 | 113 | |||
Accrued and other current liabilities | 915 | 1,052 | |||
Deferred net revenue (online-enabled games) | 679 | 1,100 | |||
Total current liabilities | 1,650 | 2,265 | |||
Senior notes, net | 995 | 994 | |||
Income tax obligations | 345 | 233 | |||
Deferred income taxes, net | 2 | 2 | |||
Other liabilities | 272 | 132 | |||
Total liabilities | 3,264 | 3,626 | |||
Stockholders’ equity: | |||||
Common stock | 3 | 3 | |||
Retained earnings | 6,499 | 5,358 | |||
Accumulated other comprehensive loss | (17 | ) | (30 | ) | |
Total stockholders’ equity | 6,485 | 5,331 | |||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | 9,749 | 8,957 |
ELECTRONIC ARTS INC. AND SUBSIDIARIES | |||||
Unaudited Condensed Consolidated Statements of Cash Flows | |||||
(in $ millions) | |||||
Three Months Ended June 30, | |||||
2019 | 2018 | ||||
OPERATING ACTIVITIES | |||||
Net income | 1,421 | 293 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||
Depreciation, amortization and accretion | 37 | 38 | |||
Stock-based compensation | 73 | 70 | |||
Change in assets and liabilities | |||||
Receivables, net | 294 | 169 | |||
Other assets | 24 | 48 | |||
Accounts payable | (40 | ) | 8 | ||
Accrued and other liabilities | (56 | ) | (85 | ) | |
Deferred income taxes, net | (1,174 | ) | (74 | ) | |
Deferred net revenue (online-enabled games) | (421 | ) | (347 | ) | |
Net cash provided by operating activities | 158 | 120 | |||
INVESTING ACTIVITIES | |||||
Capital expenditures | (45 | ) | (32 | ) | |
Proceeds from maturities and sales of short-term investments | 358 | 207 | |||
Purchase of short-term investments | (1,263 | ) | (228 | ) | |
Acquisitions, net of cash acquired | — | (50 | ) | ||
Net cash used in investing activities | (950 | ) | (103 | ) | |
FINANCING ACTIVITIES | |||||
Proceeds from issuance of common stock | 3 | 1 | |||
Cash paid to taxing authorities for shares withheld from employees | (51 | ) | (89 | ) | |
Repurchase and retirement of common stock | (305 | ) | (300 | ) | |
Payment of contingent consideration | (32 | ) | — | ||
Net cash used in financing activities | (385 | ) | (388 | ) | |
Effect of foreign exchange on cash and cash equivalents | 2 | (11 | ) | ||
Change in cash and cash equivalents | (1,175 | ) | (382 | ) | |
Beginning cash and cash equivalents | 4,708 | 4,258 | |||
Ending cash and cash equivalents | 3,533 | 3,876 |
ELECTRONIC ARTS INC. AND SUBSIDIARIES | |||||||||||||||||
Unaudited Supplemental Financial Information and Business Metrics | |||||||||||||||||
(in $ millions, except per share data) | |||||||||||||||||
Q1 | Q2 | Q3 | Q4 | Q1 | YOY % | ||||||||||||
FY19 | FY19 | FY19 | FY19 | FY20 | Change | ||||||||||||
Net revenue | |||||||||||||||||
Net revenue | 1,137 | 1,286 | 1,289 | 1,238 | 1,209 | 6 | % | ||||||||||
GAAP-based financial data | |||||||||||||||||
Change in deferred net revenue (online-enabled games)2 | (339 | ) | (20 | ) | 368 | 173 | (427 | ) | |||||||||
Mobile platform fees | (49 | ) | (44 | ) | (48 | ) | (47 | ) | (39 | ) | |||||||
Gross profit | |||||||||||||||||
Gross profit | 922 | 868 | 876 | 962 | 1,022 | 11 | % | ||||||||||
Gross profit (as a % of net revenue) | 81 | % | 67 | % | 68 | % | 78 | % | 85 | % | |||||||
GAAP-based financial data | |||||||||||||||||
Acquisition-related expenses | 1 | 1 | 1 | 1 | 2 | ||||||||||||
Change in deferred net revenue (online-enabled games)2 | (339 | ) | (20 | ) | 368 | 173 | (427 | ) | |||||||||
Mobile platform fees | — | — | — | — | — | ||||||||||||
Stock-based compensation | 1 | 1 | 1 | 1 | 1 | ||||||||||||
Operating income | |||||||||||||||||
Operating income | 300 | 258 | 242 | 196 | 415 | 38 | % | ||||||||||
Operating income (as a % of net revenue) | 26 | % | 20 | % | 19 | % | 16 | % | 34 | % | |||||||
GAAP-based financial data | |||||||||||||||||
Acquisition-related expenses | 7 | 9 | 8 | 17 | 8 | ||||||||||||
Change in deferred net revenue (online-enabled games)2 | (339 | ) | (20 | ) | 368 | 173 | (427 | ) | |||||||||
Stock-based compensation | 70 | 66 | 75 | 73 | 73 | ||||||||||||
Net income | |||||||||||||||||
Net income | 293 | 255 | 262 | 209 | 1,421 | 385 | % | ||||||||||
Net income (as a % of net revenue) | 26 | % | 20 | % | 20 | % | 17 | % | 118 | % | |||||||
GAAP-based financial data | |||||||||||||||||
Acquisition-related expenses | 7 | 9 | 8 | 17 | 8 | ||||||||||||
Change in deferred net revenue (online-enabled games)2 | (339 | ) | (20 | ) | 368 | 173 | (427 | ) | |||||||||
Stock-based compensation | 70 | 66 | 75 | 73 | 73 | ||||||||||||
Tax rate used for management reporting | 18 | % | 18 | % | 18 | % | 18 | % | 18 | % | |||||||
Diluted earnings per share | 0.95 | 0.83 | 0.86 | 0.69 | 4.75 | 400 | % | ||||||||||
Number of diluted shares used in computation | |||||||||||||||||
Basic | 306 | 305 | 302 | 299 | 297 | ||||||||||||
Diluted | 310 | 307 | 304 | 301 | 299 |
ELECTRONIC ARTS INC. AND SUBSIDIARIES | ||||||||||||||||||
Unaudited Supplemental Financial Information and Business Metrics | ||||||||||||||||||
(in $ millions) | ||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | Q1 | YOY % | |||||||||||||
FY19 | FY19 | FY19 | FY19 | FY20 | Change | |||||||||||||
QUARTERLY NET REVENUE PRESENTATIONS | ||||||||||||||||||
Net revenue by composition | ||||||||||||||||||
Full game downloads | 116 | 148 | 247 | 169 | 132 | 14 | % | |||||||||||
Live services | 610 | 412 | 480 | 714 | 731 | 20 | % | |||||||||||
Mobile | 231 | 220 | 181 | 182 | 186 | (19 | %) | |||||||||||
Total digital | 957 | 780 | 908 | 1,065 | 1,049 | 10 | % | |||||||||||
Packaged goods and other | 180 | 506 | 381 | 173 | 160 | (11 | %) | |||||||||||
Total net revenue | 1,137 | 1,286 | 1,289 | 1,238 | 1,209 | 6 | % | |||||||||||
Total digital | 84 | % | 61 | % | 70 | % | 86 | % | 87 | % | ||||||||
Packaged goods and other | 16 | % | 39 | % | 30 | % | 14 | % | 13 | % | ||||||||
Total net revenue % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||
GAAP-based financial data | ||||||||||||||||||
Full game downloads | (20 | ) | 9 | 26 | 44 | (57 | ) | |||||||||||
Live services | (160 | ) | (84 | ) | 304 | 131 | (227 | ) | ||||||||||
Mobile | (35 | ) | (24 | ) | 9 | — | (25 | ) | ||||||||||
Total digital | (215 | ) | (99 | ) | 339 | 175 | (309 | ) | ||||||||||
Packaged goods and other | (124 | ) | 79 | 29 | (2 | ) | (118 | ) | ||||||||||
Total change in deferred net revenue (online-enabled games) by composition2 | (339 | ) | (20 | ) | 368 | 173 | (427 | ) | ||||||||||
Mobile platform fees | (49 | ) | (44 | ) | (48 | ) | (47 | ) | (39 | ) | ||||||||
Net revenue by platform | ||||||||||||||||||
Console | 705 | 917 | 885 | 826 | 760 | 8 | % | |||||||||||
PC/Browser | 197 | 149 | 217 | 217 | 249 | 26 | % | |||||||||||
Mobile | 233 | 220 | 181 | 190 | 196 | (16 | %) | |||||||||||
Other | 2 | — | 6 | 5 | 4 | 100 | % | |||||||||||
Total net revenue | 1,137 | 1,286 | 1,289 | 1,238 | 1,209 | 6 | % | |||||||||||
GAAP-based financial data | ||||||||||||||||||
Console | (288 | ) | 8 | 323 | 87 | (344 | ) | |||||||||||
PC/Browser | (9 | ) | (4 | ) | 33 | 88 | (59 | ) | ||||||||||
Mobile | (42 | ) | (24 | ) | 11 | (2 | ) | (25 | ) | |||||||||
Other | — | — | 1 | — | 1 | |||||||||||||
Total change in deferred net revenue (online-enabled games) by platform2 | (339 | ) | (20 | ) | 368 | 173 | (427 | ) | ||||||||||
Mobile platform fees | (49 | ) | (44 | ) | (48 | ) | (47 | ) | (39 | ) |
ELECTRONIC ARTS INC. AND SUBSIDIARIES | |||||||||||||||||
Unaudited Supplemental Financial Information and Business Metrics | |||||||||||||||||
(in $ millions) | |||||||||||||||||
Q1 | Q2 | Q3 | Q4 | Q1 | YOY % | ||||||||||||
FY19 | FY19 | FY19 | FY19 | FY20 | Change | ||||||||||||
CASH FLOW DATA | |||||||||||||||||
Operating cash flow | 120 | (126 | ) | 954 | 599 | 158 | 32 | % | |||||||||
Operating cash flow - TTM | 1,636 | 1,458 | 1,563 | 1,547 | 1,585 | (3 | %) | ||||||||||
Capital expenditures | 32 | 31 | 21 | 35 | 45 | 41 | % | ||||||||||
Capital expenditures - TTM | 106 | 107 | 104 | 119 | 132 | 25 | % | ||||||||||
Repurchase and retirement of common stock | 300 | 299 | 292 | 301 | 305 | 2 | % | ||||||||||
DEPRECIATION | |||||||||||||||||
Depreciation expense | 30 | 30 | 30 | 31 | 30 | — | |||||||||||
BALANCE SHEET DATA | |||||||||||||||||
Cash and cash equivalents | 3,876 | 2,881 | 3,887 | 4,708 | 3,533 | ||||||||||||
Short-term investments | 1,095 | 1,664 | 1,274 | 737 | 1,654 | ||||||||||||
Cash and cash equivalents, and short-term investments | 4,971 | 4,545 | 5,161 | 5,445 | 5,187 | 4 | % | ||||||||||
Receivables, net | 371 | 966 | 806 | 623 | 329 | (11 | %) | ||||||||||
STOCK-BASED COMPENSATION | |||||||||||||||||
Cost of revenue | 1 | 1 | 1 | 1 | 1 | ||||||||||||
Research and development | 47 | 39 | 49 | 49 | 49 | ||||||||||||
Marketing and sales | 7 | 9 | 8 | 9 | 7 | ||||||||||||
General and administrative | 15 | 17 | 17 | 14 | 16 | ||||||||||||
Total stock-based compensation | 70 | 66 | 75 | 73 | 73 |