XML 45 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Comprehensive Income) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Financial Statements, Captions [Line Items]        
Unaffiliated sales $ 427.7 $ 440.2 $ 757.1 $ 792.2
Affiliated sales 0 0 0 0
Revenue, Unaffiliated and Affiliated, Net 427.7 440.2 757.1 792.2
Cost of products sold 297.1 303.1 538.2 558.4
Gross profit 130.6 137.1 218.9 233.8
Advertising, selling, general and administrative expenses 81.1 87.1 163.0 176.7
Amortization of intangibles 5.6 6.2 11.5 12.8
Restructuring charges 0 5.9 1.1 15.6
Operating income 43.9 [1] 37.9 [1] 43.3 [1] 28.7 [1]
Expense (income) from affiliates 0 0 0 0
Interest expense 12.2 15.0 24.5 31.4
Interest income (2.1) (1.5) (3.1) (2.2)
Equity in earnings of joint ventures (1.2) (1.3) (2.4) (2.6)
Other expense (income), net 0.1 9.6 0.1 9.5
Income (loss) from continuing operations before income taxes and earnings of wholly owned subsidiaries 34.9 16.1 24.2 (7.4)
Income tax expense (benefit) 13.6 6.6 10.7 (8.0)
Income from continuing operations 21.3 9.5 13.5 0.6
Loss from discontinued operations, net of income taxes 0 0 0 (0.1)
Income (loss) before earnings of wholly owned subsidiaries 21.3 9.5 13.5 0.5
Earnings of wholly owned subsidiaries 0 0 0 0
Net income 21.3 9.5 13.5 0.5
Comprehensive income (loss) 35.4 (27.2) 41.0 (34.7)
Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Unaffiliated sales 0 0 0 0
Affiliated sales (3.6) (5.1) (11.6) (10.5)
Revenue, Unaffiliated and Affiliated, Net (3.6) (5.1) (11.6) (10.5)
Cost of products sold (3.6) (5.1) (11.6) (10.5)
Gross profit 0 0 0 0
Advertising, selling, general and administrative expenses 0 0 0 0
Amortization of intangibles 0 0 0 0
Restructuring charges 0 0 0 0
Operating income 0 0 0 0
Expense (income) from affiliates 0 0 0 0
Interest expense 0 0 0 0
Interest income 0 0 0 0
Equity in earnings of joint ventures 0 0 0 0
Other expense (income), net 0 0 0 0
Income (loss) from continuing operations before income taxes and earnings of wholly owned subsidiaries 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Income from continuing operations       0
Loss from discontinued operations, net of income taxes       0
Income (loss) before earnings of wholly owned subsidiaries 0 0 0 0
Earnings of wholly owned subsidiaries (59.6) (54.5) (77.8) (69.9)
Net income (59.6) (54.5) (77.8) (69.9)
Comprehensive income (loss) (72.7) (20.8) (102.8) (37.3)
Parent
       
Condensed Financial Statements, Captions [Line Items]        
Unaffiliated sales 0 0 0 0
Affiliated sales 0 0 0 0
Revenue, Unaffiliated and Affiliated, Net 0 0 0 0
Cost of products sold 0 0 0 0
Gross profit 0 0 0 0
Advertising, selling, general and administrative expenses 13.0 11.4 23.1 20.3
Amortization of intangibles 0 0 0 0
Restructuring charges (0.2) 0 (0.2) 0
Operating income (12.8) (11.4) (22.9) (20.3)
Expense (income) from affiliates (0.4) (0.3) (0.7) (0.6)
Interest expense 12.3 14.9 24.7 30.9
Interest income 0 0 0 0
Equity in earnings of joint ventures 0 0 0 0
Other expense (income), net 0 8.8 1.1 7.4
Income (loss) from continuing operations before income taxes and earnings of wholly owned subsidiaries (24.7) (34.8) (48.0) (58.0)
Income tax expense (benefit) 8.1 0.5 2.0 (9.4)
Income from continuing operations       (48.6)
Loss from discontinued operations, net of income taxes       0
Income (loss) before earnings of wholly owned subsidiaries (32.8) (35.3) (50.0) (48.6)
Earnings of wholly owned subsidiaries 54.1 44.8 63.5 49.1
Net income 21.3 9.5 13.5 0.5
Comprehensive income (loss)   (27.2)   (34.7)
Guarantors
       
Condensed Financial Statements, Captions [Line Items]        
Unaffiliated sales 252.4 255.5 411.7 429.4
Affiliated sales 2.5 3.8 9.7 8.3
Revenue, Unaffiliated and Affiliated, Net 254.9 259.3 421.4 437.7
Cost of products sold 173.7 175.9 299.5 309.8
Gross profit 81.2 83.4 121.9 127.9
Advertising, selling, general and administrative expenses 36.0 47.4 75.5 94.7
Amortization of intangibles 4.4 5.0 9.2 10.3
Restructuring charges 0.1 1.4 0.1 5.3
Operating income 40.7 29.6 37.1 17.6
Expense (income) from affiliates (7.3) (4.3) (13.5) (12.4)
Interest expense 0 0 0 0
Interest income 0 0 0 0
Equity in earnings of joint ventures 0 0 0 0
Other expense (income), net 1.2 0.4 0.3 1.8
Income (loss) from continuing operations before income taxes and earnings of wholly owned subsidiaries 46.8 33.5 50.3 28.2
Income tax expense (benefit) 0 0 0 0
Income from continuing operations       28.2
Loss from discontinued operations, net of income taxes       (0.1)
Income (loss) before earnings of wholly owned subsidiaries 46.8 33.5 50.3 28.1
Earnings of wholly owned subsidiaries 5.5 9.7 14.3 20.8
Net income 52.3 43.2 64.6 48.9
Comprehensive income (loss) 53.1 44.6 66.1 51.7
Non-Guarantors
       
Condensed Financial Statements, Captions [Line Items]        
Unaffiliated sales 175.3 184.7 345.4 362.8
Affiliated sales 1.1 1.3 1.9 2.2
Revenue, Unaffiliated and Affiliated, Net 176.4 186.0 347.3 365.0
Cost of products sold 127.0 132.3 250.3 259.1
Gross profit 49.4 53.7 97.0 105.9
Advertising, selling, general and administrative expenses 32.1 28.3 64.4 61.7
Amortization of intangibles 1.2 1.2 2.3 2.5
Restructuring charges 0.1 4.5 1.2 10.3
Operating income 16.0 19.7 29.1 31.4
Expense (income) from affiliates 7.7 4.6 14.2 13.0
Interest expense (0.1) 0.1 (0.2) 0.5
Interest income (2.1) (1.5) (3.1) (2.2)
Equity in earnings of joint ventures (1.2) (1.3) (2.4) (2.6)
Other expense (income), net (1.1) 0.4 (1.3) 0.3
Income (loss) from continuing operations before income taxes and earnings of wholly owned subsidiaries 12.8 17.4 21.9 22.4
Income tax expense (benefit) 5.5 6.1 8.7 1.4
Income from continuing operations       21.0
Loss from discontinued operations, net of income taxes       0
Income (loss) before earnings of wholly owned subsidiaries 7.3 11.3 13.2 21.0
Earnings of wholly owned subsidiaries 0 0 0 0
Net income 7.3 11.3 13.2 21.0
Comprehensive income (loss) $ 19.6 $ (23.8) $ 36.7 $ (14.4)
[1] Operating income as presented in the segment table above is defined as i) net sales; ii) less cost of products sold; iii) less advertising, selling, general and administrative expenses; iv) less amortization of intangibles; and v) less restructuring charges.