XML 50 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Comprehensive Income) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Condensed Financial Statements, Captions [Line Items]        
Unaffiliated sales $ 440.2 $ 438.7 $ 792.2 $ 727.6
Affiliated sales 0 0 0 0
Revenue, Unaffiliated and Affiliated, Net 440.2 438.7 792.2 727.6
Cost of products sold 303.1 314.4 558.4 523.5
Gross profit 137.1 124.3 233.8 204.1
Advertising, selling, general and administrative expenses 87.1 92.9 176.7 161.1
Amortization of intangibles 6.2 5.1 12.8 6.6
Restructuring charges 5.9 14.7 15.6 20.8
Operating income 37.9 [1] 11.6 [1] 28.7 [1] 15.6 [1]
Expense (income) from affiliates 0 0 0 0
Interest expense (income), net 13.5 32.8 29.2 51.9
Equity in earnings of joint ventures 1.3 1.2 2.6 2.7
Other expense (income), net 9.6 61.3 9.5 61.1
Income (loss) from continuing operations before income taxes and earnings of wholly owned subsidiaries 16.1 (81.3) (7.4) (94.7)
Income tax (benefit) expense 6.6 (175.5) (8.0) (171.6)
Income loss from continuing operations 9.5 94.2 0.6 76.9
Loss from discontinued operations, net of income taxes 0 0 (0.1) (0.1)
Income (loss) before earnings of wholly owned subsidiaries 9.5 94.2 0.5 76.8
Earnings of wholly owned subsidiaries 0 0 0 0
Net income 9.5 94.2 0.5 76.8
Comprehensive income (loss) (27.2) 52.6 (34.7) 44.9
Parent
       
Condensed Financial Statements, Captions [Line Items]        
Unaffiliated sales 0 0 0 0
Affiliated sales 0 0 0 0
Revenue, Unaffiliated and Affiliated, Net 0 0 0 0
Cost of products sold 0 0 0 0
Gross profit 0 0 0 0
Advertising, selling, general and administrative expenses 11.4 19.5 20.3 28.4
Amortization of intangibles 0 0 0 0
Restructuring charges 0 0 0 0
Operating income (11.4) (19.5) (20.3) (28.4)
Expense (income) from affiliates (0.3) (0.1) (0.6) (0.3)
Interest expense (income), net 14.9 25.1 30.9 41.9
Equity in earnings of joint ventures 0 0 0 0
Other expense (income), net 8.8 60.4 7.4 60.4
Income (loss) from continuing operations before income taxes and earnings of wholly owned subsidiaries (34.8) (104.9) (58.0) (130.4)
Income tax (benefit) expense 0.5 (160.4) (9.4) (159.9)
Income loss from continuing operations (35.3) 55.5 (48.6) 29.5
Loss from discontinued operations, net of income taxes 0 0.1 0 0.1
Income (loss) before earnings of wholly owned subsidiaries (35.3) 55.6 (48.6) 29.6
Earnings of wholly owned subsidiaries 44.8 38.6 49.1 47.2
Net income 9.5 94.2 0.5 76.8
Comprehensive income (loss) (27.2) 52.6 (34.7) 44.9
Guarantors
       
Condensed Financial Statements, Captions [Line Items]        
Unaffiliated sales 255.5 255.2 429.4 391.1
Affiliated sales 3.8 5.1 8.3 9.4
Revenue, Unaffiliated and Affiliated, Net 259.3 260.3 437.7 400.5
Cost of products sold 175.9 189.4 309.8 297.0
Gross profit 83.4 70.9 127.9 103.5
Advertising, selling, general and administrative expenses 47.4 41.2 94.7 72.4
Amortization of intangibles 5.0 4.0 10.3 4.8
Restructuring charges 1.4 13.6 5.3 17.2
Operating income 29.6 12.1 17.6 9.1
Expense (income) from affiliates (4.3) (6.6) (12.4) (11.8)
Interest expense (income), net 0 8.0 0 10.3
Equity in earnings of joint ventures 0 0 0 0
Other expense (income), net 0.4 1.0 1.8 2.5
Income (loss) from continuing operations before income taxes and earnings of wholly owned subsidiaries 33.5 9.7 28.2 8.1
Income tax (benefit) expense 0 0.3 0 0.3
Income loss from continuing operations 33.5 9.4 28.2 7.8
Loss from discontinued operations, net of income taxes 0 (0.1) (0.1) (0.2)
Income (loss) before earnings of wholly owned subsidiaries 33.5 9.3 28.1 7.6
Earnings of wholly owned subsidiaries 9.7 26.5 20.8 34.8
Net income 43.2 35.8 48.9 42.4
Comprehensive income (loss) 44.6 36.2 51.7 44.4
Non-Guarantors
       
Condensed Financial Statements, Captions [Line Items]        
Unaffiliated sales 184.7 183.5 362.8 336.5
Affiliated sales 1.3 1.2 2.2 2.4
Revenue, Unaffiliated and Affiliated, Net 186.0 184.7 365.0 338.9
Cost of products sold 132.3 131.3 259.1 238.3
Gross profit 53.7 53.4 105.9 100.6
Advertising, selling, general and administrative expenses 28.3 32.2 61.7 60.3
Amortization of intangibles 1.2 1.1 2.5 1.8
Restructuring charges 4.5 1.1 10.3 3.6
Operating income 19.7 19.0 31.4 34.9
Expense (income) from affiliates 4.6 6.7 13.0 12.1
Interest expense (income), net (1.4) (0.3) (1.7) (0.3)
Equity in earnings of joint ventures 1.3 1.2 2.6 2.7
Other expense (income), net 0.4 (0.1) 0.3 (1.8)
Income (loss) from continuing operations before income taxes and earnings of wholly owned subsidiaries 17.4 13.9 22.4 27.6
Income tax (benefit) expense 6.1 (15.4) 1.4 (12.0)
Income loss from continuing operations 11.3 29.3 21.0 39.6
Loss from discontinued operations, net of income taxes 0 0 0 0
Income (loss) before earnings of wholly owned subsidiaries 11.3 29.3 21.0 39.6
Earnings of wholly owned subsidiaries 0 0 0 0
Net income 11.3 29.3 21.0 39.6
Comprehensive income (loss) (23.8) (13.5) (14.4) 4.8
Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Unaffiliated sales 0 0 0 0
Affiliated sales (5.1) (6.3) (10.5) (11.8)
Revenue, Unaffiliated and Affiliated, Net (5.1) (6.3) (10.5) (11.8)
Cost of products sold (5.1) (6.3) (10.5) (11.8)
Gross profit 0 0 0 0
Advertising, selling, general and administrative expenses 0 0 0 0
Amortization of intangibles 0 0 0 0
Restructuring charges 0 0 0 0
Operating income 0 0 0 0
Expense (income) from affiliates 0 0 0 0
Interest expense (income), net 0 0 0 0
Equity in earnings of joint ventures 0 0 0 0
Other expense (income), net 0 0 0 0
Income (loss) from continuing operations before income taxes and earnings of wholly owned subsidiaries 0 0 0 0
Income tax (benefit) expense 0 0 0 0
Income loss from continuing operations 0 0 0 0
Loss from discontinued operations, net of income taxes 0 0 0 0
Income (loss) before earnings of wholly owned subsidiaries 0 0 0 0
Earnings of wholly owned subsidiaries (54.5) (65.1) (69.9) (82.0)
Net income (54.5) (65.1) (69.9) (82.0)
Comprehensive income (loss) $ (20.8) $ (22.7) $ (37.3) $ (49.2)
[1] Operating income as presented in the segment table above is defined as i) net sales; ii) less cost of products sold; iii) less advertising, selling, general and administrative expenses; iv) less amortization of intangibles; and v) less restructuring charges.