EX-12.2 3 dex122.htm COMPUTATION OF RATIOS OF EARNINGS - SIERRA PACIFIC POWER COMPANY Computation of Ratios of Earnings - Sierra Pacific Power Company

Exhibit 12.2

Sierra Pacific Power Company

 

     Three Months Ended
March 31,
    Year ended December 31,  
     2007     2006     2006     2005     2004     2003     2002  
     Amounts in 000’s  

EARNINGS AS DEFINED:

              

Income (Loss) From Continuing Operations

    After Interest Charges

   $ 21,968     $ 13,272     $ 57,709     $ 52,074     $ 18,577     $ (23,275 )   $ (13,968 )

Income Taxes

     9,571       7,672     $ 27,829       28,379       325       (12,237 )     (4,491 )
                                                        

Income (Loss) From Continuing Operations

    before Income Taxes

     31,539       20,944       85,538       80,453       18,902       (35,512 )     (18,459 )

Fixed Charges

     18,486       19,627       79,093       72,652       67,685       101,514       79,303  

Capitalized Interest-(allowance for borrowed funds used during construction)

     (2,784 )     (630 )   $ (5,505 )     (1,504 )     (2,849 )     (3,276 )     (1,858 )

Total

   $ 47,241     $ 39,941     $ 159,126     $ 151,601     $ 83,738     $ 62,726     $ 58,986  
                                                        

FIXED CHARGES AS DEFINED:

              

Interest Expensed and Capitalized (1)

   $ 18,486     $ 19,627     $ 79,093     $ 72,652     $ 67,685     $ 101,514     $ 79,303  
                                                        

Total

   $ 18,486       19,627       79,093       72,652     $ 67,685     $ 101,514     $ 79,303  
                                                        

RATIO OF EARNINGS TO FIXED CHARGES

     2.56       2.04       2.01       2.09       1.24       —         —    

DEFICIENCY

   $ —       $ —       $ —       $ —       $ —       $ 38,788     $ 20,317  

(1) Includes amortization of premiums, discounts, and capitalized debt expense and interest component of rent expense.