EX-12.(C) 15 dex12c.htm SIERRA PACIFIC POWER COMPANY STATEMENT Sierra Pacific Power Company Statement

EXHIBIT 12 (C)

 

SIERRA PACIFIC POWER COMPANY

RATIOS OF EARNINGS TO FIXED CHARGES

 

     Year Ended December 31,

 
     2003

    2002

    2001

    2000

    1999

 
     (dollars in thousands)  

EARNINGS AS DEFINED:

                                        

Income (Loss) From Continuing Operations After Interest Charges

   $ (23,275 )   $ (13,968 )   $ 22,743     $ (4,077 )   $ 64,615  

Income Taxes

     (12,237 )     (4,491 )     10,260       (1,362 )     33,489  
    


 


 


 


 


Income (Loss) From Continuing Operations before Income Taxes

     (35,512 )     (18,459 )     33,003       (5,439 )     98,104  

Fixed Charges

     104,790       81,161       68,965       56,753       48,503  

Capitalized Interest

     (3,276 )     (1,858 )     (660 )     (2,779 )     (141 )

Preferred Stock Dividend Requirement

     —         —         —         —         —    
    


 


 


 


 


Total

   $ 66,002     $ 60,844     $ 101,308     $ 48,535     $ 146,466  
    


 


 


 


 


FIXED CHARGES AS DEFINED:

                                        

Interest Expensed and Capitalized (1)

   $ 104,790     $ 81,161     $ 68,965     $ 56,753     $ 48,503  

Preferred Stock Dividend Requirement

     —         —         —         —         —    
    


 


 


 


 


Total

   $ 104,790     $ 81,161     $ 68,965     $ 56,753     $ 48,503  
    


 


 


 


 


RATIO OF EARNINGS TO FIXED CHARGES

     —         —         1.47       —         3.02  

DEFICIENCY

   $ 38,788     $ 20,317     $ —       $ 8,218     $ —    

(1) Includes amortization of premiums, discounts, and capitalized debt expense and interest component of rent expense.

 

For the purpose of calculating the ratios of earnings to fixed charges, “Fixed charges” represent the aggregate of interest charges on short-term and long-term debt, allowance for borrowed funds used during construction (AFUDC) and capitalized interest, and the portion of rental expense deemed to be attributable to interest. “Earnings” represents pre-tax income (or loss) from continuing operations before pre-tax preferred stock dividend requirement, fixed charges and capitalized interest.