EX-12.(B) 14 dex12b.htm NEVADA POWER COMPANY STATEMENT Nevada Power Company Statement

EXHIBIT 12 (B)

 

NEVADA POWER COMPANY

RATIOS OF EARNINGS TO FIXED CHARGES

 

     Year Ended December 31,

 
     2003

    2002

    2001

    2000

    1999

 
     (dollars in thousands)  

EARNINGS AS DEFINED:

                                        

Income (Loss) From Continuing Operations After Interest Charges

   $ 19,277     $ (235,070 )   $ 63,405     $ (7,928 )   $ 38,787  

Income Taxes

     (614 )     (131,784 )     32,783       (9,386 )     21,213  
    


 


 


 


 


Income (Loss) From Continuing Operations before Income Taxes

     18,663       (366,854 )     96,188       (17,314 )     60,000  

Fixed Charges

     198,042       141,380       114,484       104,402       98,203  

Capitalized Interest

     (2,700 )     (3,412 )     (2,141 )     (7,855 )     (8,356 )
    


 


 


 


 


Total

   $ 214,005     $ (228,886 )   $ 208,531     $ 79,233     $ 149,847  
    


 


 


 


 


FIXED CHARGES AS DEFINED:

                                        

Interest Expensed and Capitalized (1)

   $ 198,042     $ 141,380     $ 114,484     $ 104,402     $ 98,203  
    


 


 


 


 


Total

   $ 198,042     $ 141,380     $ 114,484     $ 104,402     $ 98,203  
    


 


 


 


 


RATIO OF EARNINGS TO FIXED CHARGES

     1.08       —         1.82       —         1.53  

DEFICIENCY

   $ —       $ 370,266     $ —       $ 25,169     $ —    

(1) Includes amortization of premiums, discounts, and capitalized debt expense and interest component of rent expense.

 

For the purpose of calculating the ratios of earnings to fixed charges, “Fixed charges” represent the aggregate of interest charges on short-term and long-term debt, allowance for borrowed funds used during construction (AFUDC) and capitalized interest, and the portion of rental expense deemed to be attributable to interest. “Earnings” represents pre-tax income (or loss) from continuing operations before fixed charges and capitalized interest.